CABINET ONCOLOGIE DR. FORGET
0480.158.116 · rovalta.com · 25/09/2026
ACTIVE
CABINET ONCOLOGIE DR. FORGET
Financial year 2025 · Closed on 31/12/2025
Net result212,1 k €-2,9 %over 1 year
Gross margin304,8 k €-5,8 %over 1 year
Equity1,7 M €+20,1 %over 1 year
Overview
Identity
Source · BCE/KBOCABINET ONCOLOGIE DR. FORGET is a Private company with limited liability incorporated in 2003. Its registered office is in Libramont-Chevigny.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0480.158.116
- Incorporation
- 06/05/2003
- Legal form
- Private company with limited liability
- Registered office
- Planchipont 195
6800 Libramont-Chevigny · WallonieSee on map - Contributed capital
- 196 753,19 €
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 21 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 304,8 k € | -5.8% | 323,5 k € | +3.1% | 313,8 k € | +18.6% | 264,5 k € | -16.3% | 316,1 k € |
| EBITDA | 303,8 k € | -5.9% | 323 k € | +3.1% | 313,3 k € | +18.7% | 263,9 k € | -16.1% | 314,4 k € |
| Operating result | 289,1 k € | -8.9% | 317,4 k € | +3.1% | 307,7 k € | +19.1% | 258,4 k € | -15.8% | 306,8 k € |
| Net result | 212,1 k € | -2.9% | 218,4 k € | +5.6% | 206,9 k € | +8.4% | 190,8 k € | -7.2% | 205,6 k € |
| Balance sheet | |||||||||
| Equity | 1,7 M € | +20.1% | 1,4 M € | -8.7% | 1,5 M € | +15.7% | 1,3 M € | +17.0% | 1,1 M € |
| Total assets | 1,9 M € | +31.8% | 1,5 M € | -15.7% | 1,7 M € | +12.0% | 1,5 M € | +17.6% | 1,3 M € |
| Cash | 610,9 k € | +58.7% | 384,9 k € | -44.6% | 695 k € | +27.3% | 545,8 k € | +93.3% | 282,4 k € |
| Debts | 208,8 k € | +856% | 21,8 k € | -86.6% | 162,9 k € | -6.4% | 174 k € | +12.6% | 154,6 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
Frédéric FORGET
ActiveEnded mandates
FREDERIC FORGET
EndedFREDERIC FORGET
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 29/08/2025 | 28/08/2024 | 21/08/2023 | 19/08/2022 | 12/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 26/08/2026 | French | |
| Micro model | 31/12/2024 | 27/06/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 28/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 21/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 19/08/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 12/08/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 17/08/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 23/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 16/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 23/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/03/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 20/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | French | |
| Abridged modelCorrection | 31/12/2009 | 30/06/2010 | 24/12/2010 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 27/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
Frédéric FORGET
ActiveEnded mandates
FREDERIC FORGET
EndedFREDERIC FORGET
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates02/07/2026DEMISSIONS, NOMINATIONS
- Restructuring04/05/2026OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring09/12/2025CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Capital / shares18/07/2018CAPITAL, ACTIONS
- Registered office07/03/2014SIEGE SOCIAL
- Capital / shares23/01/2014CAPITAL, ACTIONS
- Capital / shares30/01/2008CAPITAL, ACTIONS
- Other05/01/2006DIVERS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025212,1 k €↓
- 2024Annual accounts 2024218,4 k €↑
- 2023Annual accounts 2023206,9 k €↑
- 2022Annual accounts 2022190,8 k €↓
- 2021Annual accounts 2021205,6 k €↓
- 2020Annual accounts 2020245,6 k €↑
- 2019Annual accounts 2019168,2 k €↑
- 2018Annual accounts 2018102,8 k €↓
- 2017Annual accounts 2017154 k €↑
- 2016Annual accounts 2016104,4 k €↓
- 2015Annual accounts 2015113,5 k €↓
- 2014Annual accounts 2014122,7 k €↑
- 2013Annual accounts 201397,7 k €↑
- 2012Annual accounts 201211,7 k €↓
- 2011Annual accounts 201189,7 k €↓
- 2010Annual accounts 2010109,4 k €↑
- 2009Annual accounts 2009-17,9 k €↓
- 2008Annual accounts 20088,9 k €↓
- 2007Annual accounts 2007120,5 k €↓
- 2006Annual accounts 2006172,2 k €
- 06/05/2003IncorporationPrivate company with limited liability