ACTIVE

OLYMPIA MARBLE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,7 k €

+222.1% YoY

Revenue

46,7 k €

+40.5% YoY

Equity

129,3 k €

+9.0% YoY

What does OLYMPIA MARBLE do?

OLYMPIA MARBLE is a Public limited company incorporated in 2003. Its main activity is: Manufacture of ceramic sanitary fixtures. Its registered office is in Bastogne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.195.926

Incorporation

12/05/2003

Legal form

Public limited company

Registered office

Luzery 167
6600 Bastogne · WallonieSee on map

Contributed capital

124 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

23420Manufacture of ceramic sanitary fixtures· main 23420Manufacture of ceramic sanitary fixtures 26220Manufacture of computers and peripheral equipment

Joint committees (2)

113
11301

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	46,7 k €	+40.5%	33,2 k €	-23.1%	43,2 k €	-54.6%	95,2 k €	+130%	41,4 k €	-25.0%	55,2 k €	-53.0%	117,4 k €	-22.9%	152,2 k €	-29.2%	215 k €	-21.8%	275 k €	-0.8%	277,2 k €	-23.0%	360,1 k €	+42.6%	252,5 k €	-7.3%	272,5 k €	+8.0%	252,3 k €	+32.9%	189,8 k €	-0.2%	190,3 k €	-29.6%	270,2 k €	+52.1%	177,6 k €	-28.5%	248,4 k €
EBITDA	14,9 k €	+64.2%	9,1 k €	-21.3%	11,6 k €	-7.3%	12,5 k €	-4.2%	13 k €	+92.3%	6,8 k €	-75.1%	27,2 k €	+15.4%	23,5 k €	+300%	-11,8 k €	-165%	18,1 k €	+139%	-46 k €	-163%	73,3 k €	+788%	8,3 k €	-51.8%	17,1 k €	+642%	2,3 k €	+109%	-25 k €	-157%	-9,7 k €	-213%	8,6 k €	+154%	-16 k €	-139%	41,3 k €
Operating result	14,9 k €	+64.2%	9,1 k €	-21.3%	11,6 k €	-58.5%	27,9 k €	+114%	13 k €	+93.8%	6,7 k €	-41.0%	11,4 k €	-52.7%	24,1 k €	+283%	-13,1 k €	-185%	15,4 k €	+132%	-47,8 k €	-167%	71,5 k €	+1166%	5,6 k €	-55.1%	12,6 k €	+663%	-2,2 k €	+92.5%	-29,8 k €	-91.9%	-15,5 k €	-186%	-5,4 k €	+86.6%	-40,5 k €	-338%	17 k €
Net result	10,7 k €	+222%	3,3 k €	-55.5%	7,4 k €	-72.8%	27,4 k €	+110%	13 k €	+93.8%	6,7 k €	-45.2%	12,3 k €	-51.0%	25 k €	+290%	-13,1 k €	-185%	15,4 k €	+132%	-47,8 k €	-176%	62,8 k €	+1113%	5,2 k €	-41.6%	8,9 k €	+297%	-4,5 k €	+85.7%	-31,5 k €	-65.1%	-19,1 k €	-138%	-8 k €	+81.7%	-43,7 k €	-509%	10,7 k €
Balance sheet
Equity	129,3 k €	+9.0%	118,7 k €	+2.9%	115,4 k €	+6.9%	108 k €	+33.9%	80,6 k €	+19.2%	67,6 k €	+11.0%	60,9 k €	+25.2%	48,6 k €	+106%	23,6 k €	-35.7%	36,8 k €	+71.9%	21,4 k €	-69.1%	69,2 k €	+984%	6,4 k €	+431%	1,2 k €	+116%	-7,7 k €	-142%	-3,2 k €	-111%	28,3 k €	-40.2%	47,4 k €	-14.5%	55,4 k €	-44.1%	99,1 k €
Total assets	158,1 k €	+2.0%	154,9 k €	-4.0%	161,4 k €	+0.4%	160,8 k €	+93.2%	83,2 k €	+17.8%	70,6 k €	-16.3%	84,4 k €	-30.9%	122,2 k €	-39.7%	202,7 k €	-2.0%	206,7 k €	+21.9%	169,6 k €	-19.1%	209,7 k €	+27.5%	164,5 k €	+9.5%	150,2 k €	-2.6%	154,2 k €	+2.9%	149,8 k €	-5.5%	158,6 k €	-15.0%	186,7 k €	+3.4%	180,6 k €	-23.2%	235,1 k €
Cash	4,2 k €	+892%	422 €	-95.1%	8,6 k €	+20.2%	7,2 k €	-64.3%	20,1 k €	+70.5%	11,8 k €	-44.1%	21,1 k €	+4322%	477,1 €	-80.1%	2,4 k €	-96.0%	59,4 k €	+241%	17,4 k €	+0.1%	17,4 k €	+99.4%	8,7 k €	-33.7%	13,1 k €	+1844%	675,2 €	-90.7%	7,3 k €	+17.8%	6,2 k €	+810%	676,1 €	-94.6%	12,5 k €	-80.0%	62,5 k €
Debts	28,7 k €	-20.8%	36,2 k €	-21.2%	46 k €	-13.0%	52,8 k €	+1925%	2,6 k €	-14.4%	3 k €	-87.1%	23,5 k €	-68.0%	73,5 k €	-58.9%	179 k €	+5.3%	170 k €	+14.7%	148,2 k €	+5.5%	140,5 k €	-11.1%	158,1 k €	+6.1%	149 k €	-7.9%	161,8 k €	+5.8%	153 k €	+17.4%	130,3 k €	-6.5%	139,3 k €	+11.3%	125,1 k €	-8.0%	136 k €
Other
Workforce	–		–		–		–		–		–		0,0 ETP		0,0 ETP	-100%	1,8 ETP	-55.0%	4,0 ETP	+29.0%	3,1 ETP	-3.1%	3,2 ETP	+6.7%	3,0 ETP	0.0%	3,0 ETP	+7.1%	2,8 ETP	+40.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 16 ended

Active mandates

BENJAMIN GILLET

Mandate

Active

MARC GILLET

Mandate

Active

STEPHANIE GILLET

Mandate

Active

SYLVIE GILLET

Mandate

Active

Ended mandates

Benjamin GILLET

Director · since 15 juin 2021 · until 28 juin 2027

Ended

Marc GILLET

Director · since 15 juin 2021 · until 28 juin 2027

Ended

Stéphanie GILLET

Director · since 15 juin 2021 · until 28 juin 2027

Ended

Sylvie GILLET

Director · since 15 juin 2021 · until 28 juin 2027

Ended

At this address

Other companies at this address

Company	CBE no.
BJM Invest● Active	0766.556.752
CARRELAGES GILLET● Active	0433.826.659

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Full model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	08/07/2025	16/07/2024	18/09/2023	29/09/2022	01/10/2021
General meeting	12/06/2026	10/06/2025	10/06/2024	28/08/2023	29/08/2022	30/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	15/07/2026	French	PDF
Micro model	31/12/2024	10/06/2025	08/07/2025	French	PDF
Full model	31/12/2023	10/06/2024	16/07/2024	French	PDF
Abridged model	31/12/2022	28/08/2023	18/09/2023	French	PDF
Abridged model	31/12/2021	29/08/2022	29/09/2022	French	PDF
Micro model	31/12/2020	30/08/2021	01/10/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	23/09/2020	French	PDF
Abridged model	31/12/2018	24/07/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	11/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	09/06/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	19/08/2012	French	PDF
Abridged model	31/12/2010	13/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	31/08/2011	French	PDF
Abridged model	31/12/2008	08/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	27/08/2009	French	PDF
Abridged model	31/12/2006	11/06/2007	31/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 16 ended

Active mandates

BENJAMIN GILLET

Mandate

Active

MARC GILLET

Mandate

Active

STEPHANIE GILLET

Mandate

Active

SYLVIE GILLET

Mandate

Active

Ended mandates

Benjamin GILLET

Director · since 15 juin 2021 · until 28 juin 2027

Ended

Marc GILLET

Director · since 15 juin 2021 · until 28 juin 2027

Ended

Stéphanie GILLET

Director · since 15 juin 2021 · until 28 juin 2027

Ended

Sylvie GILLET

Director · since 15 juin 2021 · until 28 juin 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/12/2022
OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates13/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office15/07/2019
SIEGE SOCIAL
PDF
Mandates25/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,7 k €↑
2024
Annual accounts 20243,3 k €↓
2023
Annual accounts 20237,4 k €↓
2022
Annual accounts 202227,4 k €↑
2021
Annual accounts 202113 k €↑
2020
Annual accounts 20206,7 k €↓
2019
Annual accounts 201912,3 k €↓
2018
Annual accounts 201825 k €↑
2017
Annual accounts 2017-13,1 k €↓
2016
Annual accounts 201615,4 k €↑
2015
Annual accounts 2015-47,8 k €↓
2014
Annual accounts 201462,8 k €↑
2013
Annual accounts 20135,2 k €↓
2012
Annual accounts 20128,9 k €↑
2011
Annual accounts 2011-4,5 k €↑
2010
Annual accounts 2010-31,5 k €↓
2009
Annual accounts 2009-19,1 k €↓
2008
Annual accounts 2008-8 k €↑
2007
Annual accounts 2007-43,7 k €↓
2006
Annual accounts 200610,7 k €
12/05/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OLYMPIA MARBLE

Overview

What does OLYMPIA MARBLE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline