ACTIVE

HOGI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-6,2 k €
-116.3% YoY
Gross margin
74,4 k €
-45.5% YoY
Equity
55 k €
-10.1% YoY
Workforce
1,0 ETP
0.0% YoY

What does HOGI do?

HOGI is a Private limited company incorporated in 2003. Its registered office is in Bornem. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0480.201.270
Incorporation
09/05/2003
Legal form
Private limited company
Registered office
Weertstraat(MAR) 66
2880 Bornem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 200
Signals
Positive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin74,4 k €136,4 k €146,5 k €62,6 k €-31,1 k €62,7 k €50,2 k €61,2 k €-39,2 k €43,3 k €15,7 k €5 k €26,3 k €12,1 k €21 k €16,8 k €34,9 k €486,7 €30,9 k €
EBITDA28,7 k €93,2 k €102,5 k €19,2 k €-55,8 k €48,8 k €794,1 €43,4 k €-39,9 k €42,7 k €15,1 k €4,2 k €25,5 k €11,5 k €20,3 k €16,1 k €34,2 k €-15,8 €6,8 k €
Operating result910,3 €72,2 k €81 k €-1,2 k €-77 k €27,7 k €-13,2 k €38,8 k €-44,9 k €41,9 k €14,4 k €1,9 k €22,6 k €9,5 k €3,3 k €2 k €26,5 k €-2,8 k €4,9 k €
Net result-6,2 k €37,7 k €72,4 k €-6,4 k €-84,3 k €20,2 k €-9,9 k €38,4 k €-35,2 k €28,7 k €4,6 k €-2,8 k €10,7 k €6,9 k €2,5 k €-1,9 k €25,9 k €-19,1 k €2,7 k €
Balance sheet
Equity55 k €61,1 k €23,4 k €-49 k €-42,6 k €41,7 k €21,5 k €31,3 k €-7,1 k €28,1 k €-626,4 €-5,3 k €-2,5 k €-13,2 k €-20 k €-22,5 k €-20,7 k €-46,6 k €-27,5 k €
Total assets347,2 k €336,2 k €364,1 k €313,3 k €319 k €538,4 k €481,7 k €428,8 k €219,7 k €218,2 k €193,2 k €107,9 k €120,2 k €107,7 k €122,4 k €115,5 k €108,9 k €56,6 k €62,2 k €
Cash42,2 k €33,7 k €8,6 k €5,6 k €20 k €4,9 k €2,2 k €4,9 k €6,6 k €11 k €14,2 k €7,8 k €6,7 k €342,5 €5,4 k €5,1 k €3 k €5,3 k €14,3 k €
Debts292,2 k €246,8 k €340,7 k €362,3 k €361,6 k €496,7 k €460,2 k €397,5 k €211,8 k €190 k €193,8 k €113,2 k €122,7 k €120,8 k €142,5 k €138,1 k €129,6 k €100,8 k €89,7 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,4 ETP–––––––––––1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Lieve Vermeulen

Director

Active
Olivier CLAESENS

Director

Active

Ended mandates

Olivier Claesens

Director · since 01 janvier 2021

Ended
Lieve Vermeulen

Director · since 16 juin 2020

Ended
Lieve Vermeulen

Mandate

Ended
Lieve Vermeulen

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202603/07/202530/07/202428/07/202312/07/202227/07/2021
General meeting26/06/202627/06/202530/06/202430/06/202324/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202629/06/2026DutchPDF
Abridged model31/12/202427/06/202503/07/2025DutchPDF
Abridged model31/12/202330/06/202430/07/2024DutchPDF
Abridged model31/12/202230/06/202328/07/2023DutchPDF
Abridged model31/12/202124/06/202212/07/2022DutchPDF
Abridged model31/12/202030/06/202127/07/2021DutchPDF
Abridged model31/12/201926/06/202024/07/2020DutchPDF
Micro model31/12/201828/06/201925/07/2019DutchPDF
Micro model31/12/201730/06/201826/07/2018DutchPDF
Abridged model30/06/201630/12/201603/02/2017DutchPDF
Abridged model30/06/201531/12/201527/01/2016DutchPDF
Abridged model30/06/201431/12/201409/02/2015DutchPDF
Abridged model30/06/201331/12/201323/01/2014DutchPDF
Abridged model30/06/201231/12/201230/01/2013DutchPDF
Abridged model30/06/201131/12/201131/01/2012DutchPDF
Abridged model30/06/201030/12/201007/02/2011DutchPDF
Abridged model30/06/200930/12/200929/01/2010DutchPDF
Abridged model30/06/200830/12/200830/01/2009DutchPDF
Abridged model30/06/200730/12/200730/01/2008DutchPDF
Abridged model30/06/200630/12/200630/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Lieve Vermeulen

Director

Active
Olivier CLAESENS

Director

Active

Ended mandates

Olivier Claesens

Director · since 01 janvier 2021

Ended
Lieve Vermeulen

Director · since 16 juin 2020

Ended
Lieve Vermeulen

Mandate

Ended
Lieve Vermeulen

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/07/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other30/03/2017
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other19/05/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-6,2 k €↓
  2. 2024
    Annual accounts 202437,7 k €↓
  3. 2023
    Annual accounts 202372,4 k €↑
  4. 2022
    Annual accounts 2022-6,4 k €↑
  5. 2021
    Annual accounts 2021-84,3 k €↓
  6. 2020
    Annual accounts 202020,2 k €↑
  7. 2019
    Annual accounts 2019-9,9 k €↓
  8. 2018
    Annual accounts 201838,4 k €↑
  9. 2017
    Annual accounts 2017-35,2 k €↓
  10. 2016
    Annual accounts 201628,7 k €↑
  11. 2015
    Annual accounts 20154,6 k €↑
  12. 2014
    Annual accounts 2014-2,8 k €↓
  13. 2013
    Annual accounts 201310,7 k €↑
  14. 2012
    Annual accounts 20126,9 k €↑
  15. 2011
    Annual accounts 20112,5 k €↑
  16. 2010
    Annual accounts 2010-1,9 k €↓
  17. 2009
    Annual accounts 200925,9 k €↑
  18. 2008
    Annual accounts 2008-19,1 k €↓
  19. 2007
    Annual accounts 20072,7 k €
  20. 09/05/2003
    IncorporationPrivate limited company