ACTIVE

FARMIBEL

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result36 k €-76,7 %over 1 year
Gross margin371 k €-39,2 %over 1 year
Equity1,4 M €+2,6 %over 1 year
Workforce2,9 ETP-12,1 %over 1 year

Identity

Source · BCE/KBO

FARMIBEL is a Private limited company incorporated in 2003. Its main activity is: Plant propagation. Its registered office is in Walhain. It employs on average 2,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0480.239.575
Incorporation
14/05/2003
Legal form
Private limited company
Registered office
Rue du Préa(TSL) 13
1457 Walhain · WallonieSee on map
Contributed capital
90 000,00 €
Latest accounts
30/06/2025
Average workforce
2,9 ETP
Joint committees (3)
  • 144
  • 14904
  • 201
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin371 k €610,7 k €539,1 k €253,2 k €299,7 k €
EBITDA205,4 k €455,8 k €442,2 k €155,4 k €132,1 k €
Operating result129,9 k €368,5 k €354,9 k €81,7 k €62,4 k €
Net result36 k €154,4 k €219,1 k €38,9 k €16,5 k €
Balance sheet
Equity1,4 M €1,4 M €1,2 M €996,8 k €957,9 k €
Total assets3,9 M €4,5 M €5,1 M €3,3 M €3 M €
Cash258,5 k €253,2 k €116,1 k €77 k €241,7 k €
Debts2,5 M €3,2 M €3,6 M €2,3 M €2 M €
Other
Workforce2,9 ETP3,3 ETP2,5 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

PHILIPPE BRION

Director

Active

Ended mandates

PHILIPPE BRION

Manager

Ended

Other companies at this address

Rue du Préa(TSL) 13 1457 Walhain
CompanyCBE no.
HABRILAND● Active
1008.150.197
LIBERSART● Active
0445.672.339
SOTRAGEX● Active
0781.877.705

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/02/202629/01/202530/01/202428/02/202328/02/202226/02/2021
General meeting19/12/202519/12/202419/12/202321/12/202221/12/202121/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202519/12/202521/02/2026FrenchPDF
Abridged model30/06/202419/12/202429/01/2025FrenchPDF
Abridged model30/06/202319/12/202330/01/2024FrenchPDF
Micro model30/06/202221/12/202228/02/2023FrenchPDF
Micro model30/06/202121/12/202128/02/2022FrenchPDF
Abridged model30/06/202021/12/202026/02/2021FrenchPDF
Abridged model30/06/201921/12/201928/02/2020FrenchPDF
Abridged model30/06/201821/12/201826/02/2019FrenchPDF
Abridged model30/06/201721/12/201728/02/2018FrenchPDF
Abridged model30/06/201621/12/201622/12/2016FrenchPDF
Abridged model30/06/201519/12/201529/02/2016FrenchPDF
Abridged model30/06/201419/12/201410/02/2015FrenchPDF
Abridged model30/06/201309/01/201419/02/2014FrenchPDF
Abridged model30/06/201202/01/201327/02/2013FrenchPDF
Abridged model30/06/201102/01/201230/04/2012FrenchPDF
Abridged model30/06/201003/01/201123/03/2011FrenchPDF
Abridged model30/06/200910/02/201026/02/2010FrenchPDF
Abridged model30/06/200802/01/200914/05/2009FrenchPDF
Abridged model30/06/200702/01/200819/02/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

PHILIPPE BRION

Director

Active

Ended mandates

PHILIPPE BRION

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/10/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office15/06/2016
    SIEGE SOCIAL
    PDF
  • Capital / shares30/06/2011
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other23/05/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202536 k €↓
  2. 2024
    Annual accounts 2024154,4 k €↓
  3. 2023
    Annual accounts 2023219,1 k €↑
  4. 2022
    Annual accounts 202238,9 k €↑
  5. 2021
    Annual accounts 202116,5 k €↑
  6. 2020
    Annual accounts 202015,2 k €↑
  7. 2019
    Annual accounts 2019-16,8 k €↓
  8. 2018
    Annual accounts 201838,7 k €↓
  9. 2017
    Annual accounts 201767,7 k €↓
  10. 2016
    Annual accounts 201671 k €↑
  11. 2015
    Annual accounts 201515,5 k €↓
  12. 2014
    Annual accounts 201478,4 k €↓
  13. 2013
    Annual accounts 2013156,9 k €↓
  14. 2012
    Annual accounts 2012198,2 k €↑
  15. 2011
    Annual accounts 201170,8 k €↑
  16. 2010
    Annual accounts 201035,6 k €↑
  17. 2009
    Annual accounts 2009-6,3 k €↓
  18. 2008
    Annual accounts 200827,1 k €↓
  19. 2007
    Annual accounts 200748,2 k €
  20. 14/05/2003
    IncorporationPrivate limited company