ACTIVE

GRAPPE DE RAISINS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result330,3 k €+4,2 %over 1 year

Gross margin1 M €+4,6 %over 1 year

Equity411,3 k €-14,5 %over 1 year

Workforce12,5 ETP+7,8 %over 1 year

Identity

Source · BCE/KBO

GRAPPE DE RAISINS is a Private limited company incorporated in 2003. Its registered office is in Knokke-Heist. It employs on average 12,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0480.292.926
Incorporation: 26/05/2003
Legal form: Private limited company
Registered office: Emile Verhaerenlaan 20
8300 Knokke-Heist · FlandreSee on map
Contributed capital: 24 000,00 €
Latest accounts: 31/12/2025
Average workforce: 12,5 ETP

Joint committees (5)

119
1190
11901
201
2010

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1 M €	+4.6%	965,2 k €	+10.5%	873,2 k €	+2.3%	853,5 k €	+0.2%	852,1 k €
EBITDA	484 k €	+3.6%	467,1 k €	+26.2%	370,2 k €	-5.1%	390,1 k €	-13.0%	448,6 k €
Operating result	432,4 k €	+3.6%	417,4 k €	+32.9%	314 k €	-6.0%	334,2 k €	-13.4%	385,9 k €
Net result	330,3 k €	+4.2%	316,9 k €	+36.8%	231,6 k €	-5.8%	246 k €	-25.5%	330,3 k €
Balance sheet
Equity	411,3 k €	-14.5%	480,9 k €	-14.7%	564 k €	-10.8%	632,4 k €	+63.7%	386,3 k €
Total assets	1,1 M €	-5.2%	1,1 M €	-2.8%	1,2 M €	+21.8%	949,5 k €	+0.4%	945,4 k €
Cash	347,4 k €	-28.0%	482,3 k €	-44.6%	870,4 k €	+39.7%	623,1 k €	+8.1%	576,6 k €
Debts	653,7 k €	+1.7%	642,9 k €	+8.6%	592,1 k €	+86.7%	317,1 k €	-43.3%	559,1 k €
Other
Workforce	12,5 ETP	+7.8%	11,6 ETP	-3.3%	12,0 ETP	-11.1%	13,5 ETP	+8.0%	12,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

KONEIN

Director · since 01 octobre 2008 · 0480.292.629

Represented by Hannon JAN

Active

Ended mandates

Bert Hannon

Director · since 05 mars 2017

Ended

Eva Hannon

Director · since 05 mars 2017

Ended

Inge Hannon

Director · since 05 mars 2017

Ended

Rik Hannon

Director · since 05 mars 2017

Ended

Other companies at this address

Emile Verhaerenlaan 20 8300 Knokke-Heist

Company	CBE no.
Keun● Active	0759.847.916
KONEIN● Active	0480.292.629

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	23/06/2025	25/06/2024	26/06/2023	14/06/2022	10/06/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	10/06/2026	Dutch	PDF
Abridged model	31/12/2024	10/06/2025	23/06/2025	Dutch	PDF
Abridged model	31/12/2023	11/06/2024	25/06/2024	Dutch	PDF
Abridged model	31/12/2022	13/06/2023	26/06/2023	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	14/06/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	10/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	27/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	06/07/2018	Dutch	PDF
Abridged model	31/12/2016	13/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	09/07/2008	Dutch	PDF
Abridged model	31/12/2006	12/06/2007	30/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

KONEIN

Director · since 01 octobre 2008 · 0480.292.629

Represented by Hannon JAN

Active

Ended mandates

Bert Hannon

Director · since 05 mars 2017

Ended

Eva Hannon

Director · since 05 mars 2017

Ended

Inge Hannon

Director · since 05 mars 2017

Ended

Rik Hannon

Director · since 05 mars 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates20/12/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/03/2017
KAPITAAL - AANDELEN
PDF
Mandates27/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/12/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/09/2007
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares26/11/2003
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025330,3 k €↑
2024
Annual accounts 2024316,9 k €↑
2023
Annual accounts 2023231,6 k €↓
2022
Annual accounts 2022246 k €↓
2021
Annual accounts 2021330,3 k €↑
2019
Annual accounts 201947,8 k €↓
2018
Annual accounts 201895,7 k €↑
2017
Annual accounts 201722,1 k €↓
2016
Annual accounts 201691,8 k €↑
2015
Annual accounts 201563,7 k €↑
2014
Annual accounts 201429,6 k €↓
2013
Annual accounts 201341,2 k €↑
2012
Annual accounts 2012-38,9 k €↓
2011
Annual accounts 201111,5 k €↓
2010
Annual accounts 201031,8 k €↑
2009
Annual accounts 200911,9 k €↑
2008
Annual accounts 20082 k €↓
2007
Annual accounts 200749,8 k €↓
2006
Annual accounts 2006146,2 k €
26/05/2003
IncorporationPrivate limited company

GRAPPE DE RAISINS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline