ACTIVE

CINTHYA IMMO

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result2,3 k €+168,5 %over 1 year
Gross margin35,5 k €+15,4 %over 1 year
Equity151,2 k €+1,5 %over 1 year

Identity

Source · BCE/KBO

CINTHYA IMMO is a Private limited company incorporated in 2003. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Arlon.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0480.339.545
Incorporation
27/05/2003
Legal form
Private limited company
Registered office
Rue de l'Hydrion 38
6700 Arlon · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/03/2025
Joint committees (1)
  • 314
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin35,5 k €30,7 k €32,2 k €214,9 k €169,3 k €
EBITDA31,4 k €26,7 k €28,6 k €86,3 k €68,3 k €
Operating result10,4 k €5,2 k €3,4 k €51,2 k €24,1 k €
Net result2,3 k €-3,3 k €-5,6 k €32,7 k €6,1 k €
Balance sheet
Equity151,2 k €148,9 k €152,3 k €157,8 k €125,1 k €
Total assets431,9 k €447,8 k €463 k €566 k €550,3 k €
Cash9,6 k €929 €30,8 k €62,4 k €27,5 k €
Debts278,5 k €298,9 k €310,8 k €408,2 k €425,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active

Active mandates

Cinthya LEMAIRE

Mandate

Active

Other companies at this address

Rue de l'Hydrion 38 6700 Arlon
CompanyCBE no.
INSTITUT CINTHYA● Active
0778.624.938
UNITE TVA LEMAIRE● Active
0785.407.218

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/10/202522/10/202420/09/202329/09/202223/09/202104/09/2020
General meeting09/10/202515/10/202418/09/202316/09/202231/08/202131/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202509/10/202520/10/2025FrenchPDF
Micro model31/03/202415/10/202422/10/2024FrenchPDF
Micro model31/03/202318/09/202320/09/2023FrenchPDF
Micro model31/03/202216/09/202229/09/2022FrenchPDF
Micro model31/03/202131/08/202123/09/2021FrenchPDF
Micro model31/03/202031/08/202004/09/2020FrenchPDF
Micro model31/03/201922/07/201931/07/2019FrenchPDF
Micro model31/03/201820/09/201825/09/2018FrenchPDF
Micro model31/03/201720/09/201729/09/2017FrenchPDF
Abridged model31/03/201613/09/201623/09/2016FrenchPDF
Abridged model31/03/201516/09/201516/09/2015FrenchPDF
Abridged model31/03/201413/10/201420/10/2014FrenchPDF
Abridged model31/03/201315/10/201318/10/2013FrenchPDF
Abridged model31/03/201218/09/201219/09/2012FrenchPDF
Abridged model31/03/201126/09/201126/09/2011FrenchPDF
Abridged model31/03/201004/10/201022/10/2010FrenchPDF
Abridged model31/03/200905/10/200922/10/2009FrenchPDF
Abridged model31/03/200817/09/200824/09/2008FrenchPDF
Abridged model31/03/200717/09/200719/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active

Active mandates

Cinthya LEMAIRE

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/12/2021
    MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office08/02/2006
    SIEGE SOCIAL
    PDF
  • Other19/05/2005
    DIVERS
    PDF
  • Capital / shares20/07/2004
    ANNEE COMPTABLE - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other05/06/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,3 k €↑
  2. 2024
    Annual accounts 2024-3,3 k €↑
  3. 2023
    Annual accounts 2023-5,6 k €↓
  4. 2022
    Annual accounts 202232,7 k €↑
  5. 2021
    Annual accounts 20216,1 k €↓
  6. 2020
    Annual accounts 202016,8 k €↑
  7. 2019
    Annual accounts 20197,7 k €↓
  8. 2018
    Annual accounts 201825,2 k €↓
  9. 2017
    Annual accounts 201734,8 k €↑
  10. 2016
    Annual accounts 201632,4 k €↑
  11. 2015
    Annual accounts 2015-15,9 k €↓
  12. 2014
    Annual accounts 2014697 €↑
  13. 2013
    Annual accounts 2013-30,5 k €↓
  14. 2012
    Annual accounts 201228,7 k €↑
  15. 2011
    Annual accounts 20115,9 k €↓
  16. 2010
    Annual accounts 201018,2 k €↓
  17. 2009
    Annual accounts 200919,5 k €↓
  18. 2008
    Annual accounts 200827,9 k €↑
  19. 2007
    Annual accounts 200725,7 k €
  20. 27/05/2003
    IncorporationPrivate limited company