ACTIVE

Pharmacie des Bruyères Cointe

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result110,2 k €+68,1 %over 1 year

Gross margin202,3 k €+29,9 %over 1 year

Equity356,3 k €-16,4 %over 1 year

Workforce0,8 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Pharmacie des Bruyères Cointe is a Private limited company incorporated in 2003. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Liège. It employs on average 0,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0480.354.787
Incorporation: 27/05/2003
Legal form: Private limited company
Registered office: Rue du Perron 147
4000 Liège · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 30/06/2025
Average workforce: 0,8 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	202,3 k €	+29.9%	155,8 k €	+5.1%	148,3 k €	-14.1%	172,7 k €	+41.6%	121,9 k €
EBITDA	144,3 k €	+50.2%	96 k €	+13.6%	84,5 k €	-33.5%	127 k €	+94.4%	65,3 k €
Operating result	123,2 k €	+62.1%	76 k €	+23.2%	61,7 k €	-39.9%	102,6 k €	+162%	39,2 k €
Net result	110,2 k €	+68.1%	65,6 k €	+29.9%	50,5 k €	-38.0%	81,4 k €	+154%	32 k €
Balance sheet
Equity	356,3 k €	-16.4%	426,1 k €	-29.0%	600,5 k €	+5.3%	570,1 k €	+12.1%	508,7 k €
Total assets	733,5 k €	-10.9%	823,6 k €	+17.1%	703,3 k €	+5.1%	669,4 k €	+15.2%	580,9 k €
Cash	306,5 k €	-11.6%	346,8 k €	+40.4%	247 k €	+17.5%	210,3 k €	+122%	94,6 k €
Debts	377,2 k €	-5.1%	397,5 k €	+289%	102,2 k €	+2.9%	99,3 k €	+38.4%	71,7 k €
Other
Workforce	0,8 ETP	0.0%	0,8 ETP	-33.3%	1,2 ETP	+33.3%	0,9 ETP	-10.0%	1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 4 ended

Active mandates

DELPUTTE MARIE SRL

Director · since 31 août 2020 · 0750.922.035

Represented by Marie Delputte

Active

Ended mandates

DELPUTTE MARIE SRL

Director · since 01 septembre 2020 · 0750.922.035

Represented by Marie DELPUTTE MARIE

Ended

ANNE-MICHELE HEYNEN

Manager · since 01 avril 2003

Ended

ANNE-MICHELE HEYNEN

Manager

Ended

Anne-Michèle HEYNEN

Manager · until 31 août 2020

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	24/01/2025	12/01/2024	23/12/2022	18/01/2022	15/01/2021
General meeting	15/12/2025	31/12/2024	15/12/2023	15/12/2022	15/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	15/12/2025	16/12/2025	French	PDF
Abridged model	30/06/2024	31/12/2024	24/01/2025	French	PDF
Abridged model	30/06/2023	15/12/2023	12/01/2024	French	PDF
Abridged model	30/06/2022	15/12/2022	23/12/2022	French	PDF
Abridged model	30/06/2021	15/12/2021	18/01/2022	French	PDF
Abridged model	30/06/2020	15/12/2020	15/01/2021	French	PDF
Abridged model	30/06/2019	15/12/2019	23/12/2019	French	PDF
Abridged model	30/06/2018	15/12/2018	18/12/2018	French	PDF
Abridged model	30/06/2017	15/12/2017	24/01/2018	French	PDF
Abridged model	30/06/2016	15/12/2016	15/12/2016	French	PDF
Abridged model	30/06/2015	15/12/2015	28/12/2015	French	PDF
Abridged model	30/06/2014	15/12/2014	06/01/2015	French	PDF
Abridged model	30/06/2013	15/12/2013	16/12/2013	French	PDF
Abridged model	30/06/2012	15/12/2012	08/01/2013	French	PDF
Abridged model	30/06/2011	15/12/2011	09/01/2012	French	PDF
Abridged model	30/06/2010	15/12/2010	20/12/2010	French	PDF
Abridged model	30/06/2009	15/12/2009	04/01/2010	French	PDF
Abridged model	30/06/2008	15/12/2008	16/12/2008	French	PDF
Abridged model	30/06/2007	15/12/2007	17/12/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 4 ended

Active mandates

DELPUTTE MARIE SRL

Director · since 31 août 2020 · 0750.922.035

Represented by Marie Delputte

Active

Ended mandates

DELPUTTE MARIE SRL

Director · since 01 septembre 2020 · 0750.922.035

Represented by Marie DELPUTTE MARIE

Ended

ANNE-MICHELE HEYNEN

Manager · since 01 avril 2003

Ended

ANNE-MICHELE HEYNEN

Manager

Ended

Anne-Michèle HEYNEN

Manager · until 31 août 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares06/02/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares13/01/2014
CAPITAL, ACTIONS
PDF
Registered office07/12/2004
SIEGE SOCIAL
PDF
Other03/12/2003
DIVERS
PDF
Other05/06/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025110,2 k €↑
2025
Name changePHARMACIE DES BRUYERES COINTE
2024
Annual accounts 202465,6 k €↑
2023
Annual accounts 202350,5 k €↓
2022
Annual accounts 202281,4 k €↑
2022
Name changePHARMACIE HEYNEN
2021
Annual accounts 202132 k €↓
2020
Annual accounts 2020104,6 k €↑
2019
Annual accounts 201988 k €↑
2018
Annual accounts 201857,9 k €↓
2017
Annual accounts 201769,5 k €↑
2016
Annual accounts 201650,5 k €↑
2015
Annual accounts 201536,5 k €↑
2014
Annual accounts 201429,7 k €↑
2013
Annual accounts 20139,6 k €↓
2012
Annual accounts 201227,4 k €↑
2011
Annual accounts 201114,8 k €↓
2010
Annual accounts 201038,3 k €↓
2009
Annual accounts 200959 k €↑
2008
Annual accounts 200845 k €↑
2007
Annual accounts 200734,5 k €
27/05/2003
IncorporationPrivate limited company

Pharmacie des Bruyères Cointe

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline