ACTIVE

SIROL CONSULT

Financial year 2024 · Closed on 31/12/2024

Net result239,4 k €-4,0 %over 1 year
Gross margin698,4 k €+3,8 %over 1 year
Equity3,1 M €+8,4 %over 1 year
Workforce1,0 ETP

Identity

Source · BCE/KBO

SIROL CONSULT is a Private company with limited liability incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Lambert. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0480.480.392
Incorporation
02/06/2003
Legal form
Private company with limited liability
Registered office
Avenue des Ombrages 41
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20242023202220212020
Income statement
Gross margin698,4 k €672,9 k €910,5 k €573,5 k €338,2 k €
EBITDA615,5 k €614,2 k €899,1 k €564,7 k €330,3 k €
Operating result339,2 k €440 k €743,4 k €406,8 k €183,1 k €
Net result239,4 k €249,5 k €494,9 k €260,4 k €104,4 k €
Balance sheet
Equity3,1 M €2,8 M €2,6 M €2 M €1,7 M €
Total assets4,6 M €4,3 M €4,1 M €3,4 M €3,4 M €
Cash616,7 k €1,1 M €1,3 M €797,4 k €298,1 k €
Debts1,5 M €1,4 M €1,5 M €1,4 M €1,6 M €
Other
Workforce1,0 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 7 ended

Active mandates

Pierre LANGLOIS

Director · since 10 novembre 2006

Active
Isabelle LORIS

Director · since 01 septembre 2003

Active

Ended mandates

ISABELLE LORIS

Mandate · since 02 juin 2003

Ended
ISABELLE LORIS

Manager · since 02 juin 2003

Ended
Isabelle LORIS

Director

Ended
ISABELLE LORIS

Mandate

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/12/202530/09/202401/09/202330/09/202217/01/202230/10/2020
General meeting10/10/202522/09/202418/05/202321/09/202212/01/202210/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202410/10/202523/12/2025FrenchPDF
Micro model31/12/202322/09/202430/09/2024FrenchPDF
Micro model31/12/202218/05/202301/09/2023FrenchPDF
Abridged model31/12/202121/09/202230/09/2022FrenchPDF
Abridged model31/12/202012/01/202217/01/2022FrenchPDF
Abridged model31/12/201910/10/202030/10/2020FrenchPDF
Abridged model31/12/201816/05/201921/08/2019FrenchPDF
Abridged model31/12/201717/05/201827/09/2018FrenchPDF
Abridged model31/12/201618/05/201731/08/2017FrenchPDF
Abridged model31/12/201519/05/201630/09/2016FrenchPDF
Abridged model31/12/201421/05/201530/09/2015FrenchPDF
Abridged model31/12/201315/05/201430/09/2014FrenchPDF
Abridged model31/12/201216/05/201330/09/2013FrenchPDF
Abridged model31/12/201130/06/201224/10/2012FrenchPDF
Abridged model31/12/201030/06/201128/12/2011FrenchPDF
Abridged model31/12/200930/06/201031/08/2010FrenchPDF
Abridged model31/12/200830/06/200928/01/2010FrenchPDF
Abridged model31/12/200715/05/200813/10/2008FrenchPDF
Abridged model31/10/200615/02/200706/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 7 ended

Active mandates

Pierre LANGLOIS

Director · since 10 novembre 2006

Active
Isabelle LORIS

Director · since 01 septembre 2003

Active

Ended mandates

ISABELLE LORIS

Mandate · since 02 juin 2003

Ended
ISABELLE LORIS

Manager · since 02 juin 2003

Ended
Isabelle LORIS

Director

Ended
ISABELLE LORIS

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/01/2007
    ANNEE COMPTABLE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/10/2003
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/06/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024239,4 k €↓
  2. 2023
    Annual accounts 2023249,5 k €↓
  3. 2022
    Annual accounts 2022494,9 k €↑
  4. 2021
    Annual accounts 2021260,4 k €↑
  5. 2020
    Annual accounts 2020104,4 k €↓
  6. 2019
    Annual accounts 2019241,6 k €↓
  7. 2018
    Annual accounts 2018345,6 k €↑
  8. 2017
    Annual accounts 2017147,2 k €↓
  9. 2016
    Annual accounts 2016234,4 k €↑
  10. 2015
    Annual accounts 2015174,3 k €↓
  11. 2014
    Annual accounts 2014375,2 k €↑
  12. 2013
    Annual accounts 2013179,7 k €↓
  13. 2012
    Annual accounts 2012185,7 k €↓
  14. 2011
    Annual accounts 2011229 k €↓
  15. 2010
    Annual accounts 2010324,1 k €↑
  16. 2009
    Annual accounts 2009118,3 k €↓
  17. 2008
    Annual accounts 2008145,5 k €↓
  18. 2007
    Annual accounts 2007190,1 k €
  19. 02/06/2003
    IncorporationPrivate company with limited liability