MAERLIN
0480.522.360 · rovalta.com · 25/09/2026
ACTIVE
MAERLIN
Financial year 2021 · Closed on 31/12/2021
Net result1,5 k €-55,2 %over 1 year
Gross margin-987,7 €
Equity36,6 k €+4,2 %over 1 year
Overview
Identity
Source · BCE/KBOMAERLIN is a Private company with limited liability incorporated in 2003. Its registered office is in Schaerbeek.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0480.522.360
- Incorporation
- 04/06/2003
- Legal form
- Private company with limited liability
- Registered office
- Square Eugène Plasky 97
1030 Schaerbeek · BruxellesSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2021
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -987,7 € | – | – | -154,6 € | -129% | 540,3 € | |||
| EBITDA | -1 k € | – | -521,7 € | +49.8% | -1 k € | -834% | 141,5 € | ||
| Operating result | -1 k € | – | -521,7 € | +49.8% | -1 k € | -834% | 141,5 € | ||
| Net result | 1,5 k € | -55.2% | 3,3 k € | +51.7% | 2,2 k € | +13.0% | 1,9 k € | -19.9% | 2,4 k € |
| Balance sheet | |||||||||
| Equity | 36,6 k € | +4.2% | 35,1 k € | +10.4% | 31,8 k € | +7.4% | 29,6 k € | +7.0% | 27,7 k € |
| Total assets | 52 k € | +4.1% | 49,9 k € | +7.8% | 46,3 k € | -4.9% | 48,6 k € | +1.0% | 48,2 k € |
| Cash | 2 € | – | 0,7 € | -100.0% | 2,3 k € | -18.7% | 2,8 k € | ||
| Debts | 15,4 k € | +4.0% | 14,8 k € | +2.1% | 14,5 k € | -23.9% | 19 k € | -7.0% | 20,5 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20211 active · 2 ended
Active mandates
Philippe LINIER
ActiveEnded mandates
Gaëlle Maerschalk
EndedPhilippe LINIER
EndedOther companies at this address
Square Eugène Plasky 97 1030 Schaerbeek| Company | CBE no. |
|---|---|
DVCV EVER'ONE SPRL● Bankrupt | 0823.622.644 |
IMMOBILIERE DIAMANT● Bankrupt | 0680.609.210 |
Mahssa Invest● Liquidation | 0699.515.894 |
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2022 | 13/12/2021 | 07/12/2020 | 27/09/2019 | 31/08/2018 | 31/08/2017 |
| General meeting | 27/05/2022 | 28/05/2021 | 22/05/2020 | 24/05/2019 | 25/05/2018 | 26/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 27/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 13/12/2021 | French | |
| Micro model | 31/12/2019 | 22/05/2020 | 07/12/2020 | French | |
| Micro model | 31/12/2018 | 24/05/2019 | 27/09/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 22/05/2015 | 28/12/2015 | French | |
| Abridged model | 31/12/2012 | 24/05/2013 | 10/10/2014 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 10/10/2014 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 30/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 16/07/2010 | French | |
| Abridged model | 31/12/2008 | 22/05/2009 | 01/07/2009 | French | |
| Abridged model | 31/12/2007 | 23/05/2008 | 03/10/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 22/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 2 ended
Active mandates
Philippe LINIER
ActiveEnded mandates
Gaëlle Maerschalk
EndedPhilippe LINIER
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20211,5 k €↓
- 2020Annual accounts 20203,3 k €↑
- 2019Annual accounts 20192,2 k €↑
- 2018Annual accounts 20181,9 k €↓
- 2017Annual accounts 20172,4 k €↑
- 2016Annual accounts 20162,3 k €↓
- 2015Annual accounts 201582,1 k €↑
- 2014Annual accounts 201414,1 k €↑
- 2012Annual accounts 2012-38,3 k €↓
- 2011Annual accounts 2011-2,3 k €↓
- 2010Annual accounts 20108,7 k €↓
- 2009Annual accounts 20099,8 k €↑
- 2008Annual accounts 20088,6 k €↑
- 2007Annual accounts 2007-6,1 k €↑
- 2006Annual accounts 2006-7,6 k €
- 04/06/2003IncorporationPrivate company with limited liability