ED FLAM
0500.483.079 · rovalta.com · 24/09/2026
NORMAL SITUATION
ED FLAM
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result-85,9 €+99,6 %over 1 year
Gross margin7 k €+140,0 %over 1 year
Equity58,8 k €-0,1 %over 1 year
Overview
Identity
Source · BCE/KBOED FLAM is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0500.483.079
- Legal form
- Private company with limited liability
- Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2022
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 7 k € | +140% | -17,4 k € | -219% | 14,6 k € | +853% | 1,5 k € | -70.9% | 5,3 k € |
| EBITDA | 4,6 k € | +125% | -18,2 k € | -228% | 14,1 k € | +473% | -3,8 k € | -627% | 719,8 € |
| Operating result | 60 € | +100% | -23,7 k € | -424% | 7,3 k € | +201% | -7,2 k € | -448% | -1,3 k € |
| Net result | -85,9 € | +99.6% | -24 k € | -443% | 7 k € | +185% | -8,2 k € | -148% | -3,3 k € |
| Balance sheet | |||||||||
| Equity | 58,8 k € | -0.1% | 58,9 k € | -29.0% | 82,9 k € | +9.2% | 75,9 k € | -9.8% | 84,2 k € |
| Total assets | 64 k € | +0.7% | 63,6 k € | -28.7% | 89,2 k € | -27.2% | 122,5 k € | +4.2% | 117,6 k € |
| Cash | 28,4 k € | +526% | 4,5 k € | -56.9% | 10,5 k € | +19.0% | 8,8 k € | +28.5% | 6,9 k € |
| Debts | 5,2 k € | +11.4% | 4,7 k € | -25.6% | 6,3 k € | -86.5% | 46,5 k € | +39.3% | 33,4 k € |
Board of directors
Source · NBB, accounts to 31/12/20222 active · 2 ended
Active mandates
BENOIT DELIZEE
ActiveFabrice EVRARD
ActiveEnded mandates
BENOIT DELIZEE
EndedFABRICE EVRARD
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/08/2023 | 31/08/2022 | 11/08/2021 | 08/06/2020 | 30/08/2019 | 27/09/2018 |
| General meeting | 17/08/2023 | 16/05/2022 | 17/05/2021 | 18/05/2020 | 20/05/2019 | 21/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 17/08/2023 | 22/08/2023 | French | |
| Micro model | 31/12/2021 | 16/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 17/05/2021 | 11/08/2021 | French | |
| Micro model | 31/12/2019 | 18/05/2020 | 08/06/2020 | French | |
| Micro model | 31/12/2018 | 20/05/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 21/05/2018 | 27/09/2018 | French | |
| Micro model | 31/12/2016 | 15/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 16/05/2016 | 14/07/2016 | French | |
| Abridged model | 31/12/2014 | 18/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 19/05/2014 | 03/06/2014 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 2 ended
Active mandates
BENOIT DELIZEE
ActiveFabrice EVRARD
ActiveEnded mandates
BENOIT DELIZEE
EndedFABRICE EVRARD
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-85,9 €↑
- 2021Annual accounts 2021-24 k €↓
- 2020Annual accounts 20207 k €↑
- 2019Annual accounts 2019-8,2 k €↓
- 2018Annual accounts 2018-3,3 k €↓
- 2017Annual accounts 201719,5 k €↑
- 2016Annual accounts 20167 k €↓
- 2015Annual accounts 201522,6 k €↑
- 2014Annual accounts 201418,2 k €↑
- 2013Annual accounts 201313,9 k €