ACTIVE

LRVS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-55,9 k €
+35.0% YoY
Gross margin
510 k €
+19.6% YoY
Equity
4,3 M €
-2.1% YoY
Workforce
11,3 ETP
+5.6% YoY

What does LRVS do?

LRVS is a Cooperative society incorporated in 2012. Its registered office is in Charleroi. It employs on average 11,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0500.518.218
Incorporation
02/11/2012
Legal form
Cooperative society
Registered office
Rue du Déversoir 1
6010 Charleroi · WallonieSee on map
Contributed capital
18 900,00 €
Latest accounts
31/12/2025
Average workforce
11,3 ETP
Joint committees (1)
  • 14204
Signals
Solid equityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin510 k €426,4 k €374 k €450,7 k €357,7 k €345 k €322 k €352,4 k €395,9 k €343,9 k €255,7 k €227 k €82,5 k €
EBITDA-40,9 k €-80 k €-132,3 k €5,2 k €25,2 k €23,2 k €47,7 k €96,7 k €154,2 k €84,9 k €41,3 k €62,4 k €-61,1 k €
Operating result-88,1 k €-82,6 k €-135,8 k €901,4 €26,8 k €16,5 k €34,3 k €79,3 k €140,1 k €62,3 k €36,5 k €57,6 k €-63,7 k €
Net result-55,9 k €-86 k €-137,4 k €-1 k €25,9 k €19,2 k €36,5 k €85,4 k €137,5 k €60,9 k €28 k €57,6 k €-63,8 k €
Balance sheet
Equity4,3 M €4,4 M €278,1 k €415,5 k €406 k €383,2 k €367,9 k €336 k €262,5 k €110,9 k €52,6 k €32,3 k €-22,5 k €
Total assets9 M €7,6 M €506,2 k €771,8 k €570,7 k €520,3 k €468,3 k €477,4 k €527,7 k €313,7 k €172,7 k €184,8 k €109,3 k €
Cash2,8 M €435,1 k €114,7 k €330,3 k €388,1 k €387,8 k €270 k €345,9 k €232,3 k €129,2 k €71,9 k €2,6 k €2,7 k €
Debts4,7 M €3,1 M €193,8 k €346,5 k €164,7 k €128,9 k €89,4 k €98,4 k €222,6 k €156,8 k €118,9 k €148,9 k €131,5 k €
Other
Workforce11,3 ETP10,7 ETP9,4 ETP10,2 ETP–7,1 ETP––––5,0 ETP4,0 ETP4,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 29 ended

Active mandates

Brigitte GOSSIAUX

Director · since 17 mai 2024 · until 16 mai 2030

Active
Emmanuel BRISON

Director · since 17 mai 2024 · until 16 mai 2030

Active
Jean-Luc VANDROOGENBROECK

Director · since 17 mai 2024 · until 16 mai 2030

Active
Katherine CHEVALIER

Director · since 17 mai 2024 · until 16 mai 2030

Active
Olivier JUSNIAUX

Director · since 17 mai 2024 · until 16 mai 2030

Active
Philippe TELLER

Director · since 17 mai 2024 · until 16 mai 2030

Active

Ended mandates

Emmanuel BRISON

Director · since 13 mai 2019 · until 16 mai 2024

Ended
Emmanuel BRISON

Director · since 09 janvier 2019 · until 16 mai 2024

Ended
Brigitte GOSSIAUX

Director · since 30 novembre 2018 · until 16 mai 2024

Ended
Jean-Luc VANDROOGENBROECK

Director · since 30 novembre 2018 · until 16 mai 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
Centre d'Action sociale de l'Association intercommunale pour la Collecte et la Destruction des Immondices de la Région de Charleroi● Liquidation
0419.214.697
FILAO● Active
0770.352.917
TIBI● Active
0201.543.234
VALTRIS● Active
0842.689.280
VESCO BEL● Active
0827.902.621
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202601/07/202530/05/202416/05/202307/06/202225/05/2021
General meeting21/05/202616/05/202516/05/202403/05/202318/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/05/202623/06/2026FrenchPDF
Abridged model31/12/202416/05/202501/07/2025FrenchPDF
Abridged model31/12/202316/05/202430/05/2024FrenchPDF
Abridged model31/12/202203/05/202316/05/2023FrenchPDF
Micro model31/12/202118/05/202207/06/2022FrenchPDF
Abridged model31/12/202020/05/202125/05/2021FrenchPDF
Micro model31/12/201920/05/202005/06/2020FrenchPDF
Micro model31/12/201813/05/201911/06/2019FrenchPDF
Micro model31/12/201717/05/201806/06/2018FrenchPDF
Micro model31/12/201623/05/201707/06/2017FrenchPDF
Abridged model31/12/201517/05/201630/05/2016FrenchPDF
Abridged model31/12/201413/05/201521/05/2015FrenchPDF
Abridged model31/12/201314/02/201407/03/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 29 ended

Active mandates

Brigitte GOSSIAUX

Director · since 17 mai 2024 · until 16 mai 2030

Active
Emmanuel BRISON

Director · since 17 mai 2024 · until 16 mai 2030

Active
Jean-Luc VANDROOGENBROECK

Director · since 17 mai 2024 · until 16 mai 2030

Active
Katherine CHEVALIER

Director · since 17 mai 2024 · until 16 mai 2030

Active
Olivier JUSNIAUX

Director · since 17 mai 2024 · until 16 mai 2030

Active
Philippe TELLER

Director · since 17 mai 2024 · until 16 mai 2030

Active

Ended mandates

Emmanuel BRISON

Director · since 13 mai 2019 · until 16 mai 2024

Ended
Emmanuel BRISON

Director · since 09 janvier 2019 · until 16 mai 2024

Ended
Brigitte GOSSIAUX

Director · since 30 novembre 2018 · until 16 mai 2024

Ended
Jean-Luc VANDROOGENBROECK

Director · since 30 novembre 2018 · until 16 mai 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other19/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET
    PDF
  • Mandates04/06/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other07/12/2018
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates31/05/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/09/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/02/2014
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates02/09/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/11/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-55,9 k €↑
  2. 2024
    Annual accounts 2024-86 k €↑
  3. 2023
    Annual accounts 2023-137,4 k €↓
  4. 2022
    Annual accounts 2022-1 k €↓
  5. 2021
    Annual accounts 202125,9 k €↑
  6. 2020
    Annual accounts 202019,2 k €↓
  7. 2019
    Annual accounts 201936,5 k €↓
  8. 2018
    Annual accounts 201885,4 k €↓
  9. 2017
    Annual accounts 2017137,5 k €↑
  10. 2016
    Annual accounts 201660,9 k €↑
  11. 2015
    Annual accounts 201528 k €↓
  12. 2014
    Annual accounts 201457,6 k €↑
  13. 2013
    Annual accounts 2013-63,8 k €
  14. 02/11/2012
    IncorporationCooperative society