ACTIVE

FILAO

Financial year 2025 · Closed on 31/12/2025

Net result
456,6 k €
+125,3 %over 1 year
Revenue
44,7 M €
Equity
4 M €
+430,0 %over 1 year
Workforce
41,0 ETP
+3,8 %over 1 year

Identity

Source · BCE/KBO

FILAO is a Public limited company incorporated in 2021. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Charleroi. It employs on average 41,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0770.352.917
Incorporation
25/06/2021
Legal form
Public limited company
Registered office
Rue du Déversoir 1 box E
6010 Charleroi · WallonieSee on map
Contributed capital
8 000 000,00 €
Latest accounts
31/12/2025
Average workforce
41,0 ETP
Joint committees (2)
  • 14204
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Revenue44,7 M €–––
EBITDA6,2 M €4,1 M €-2,6 M €-1,2 M €
Operating result906,5 k €-908 k €-5 M €-1,2 M €
Net result456,6 k €-1,8 M €-5,7 M €-1,3 M €
Balance sheet
Equity4 M €750,3 k €2,8 M €9 M €
Total assets47,6 M €51,2 M €55,2 M €42,6 M €
Cash–1,7 M €2,7 M €8,2 M €
Debts43,2 M €50 M €52 M €33,6 M €
Other
Workforce41,0 ETP39,5 ETP27,7 ETP7,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 9 ended

Active mandates

Franck ARLEN

Director · since 16 juin 2025 · until 15 juin 2027

Active
Nicolas GERMOND

Director · since 29 mai 2024 · until 16 juin 2025

Active
Damien COLETTE

Director · since 24 juin 2021 · until 15 juin 2027

Active
Philippe TYCHON

Director · since 24 juin 2021 · until 15 juin 2027

Active
Sébastien BOIE

Director · since 24 juin 2021 · until 15 juin 2027

Active

Ended mandates

Nicolas GERMOND

Director · since 29 mai 2024 · until 15 juin 2027

Ended
Damien COLETTE

Director · since 24 juin 2021 · until 29 mai 2024

Ended
Damien COLETTE

Director · since 24 juin 2021 · until 17 juin 2024

Ended
Eric TRODOUX

Director · since 24 juin 2021 · until 29 mai 2024

Ended

Other companies at this address

Rue du Déversoir 1 6010 Charleroi
CompanyCBE no.
0419.214.697
LRVS● Active
0500.518.218
TIBI● Active
0201.543.234
VALTRIS● Active
0842.689.280
VESCO BEL● Active
0827.902.621

Full financial information

Source · NBB
2025202420232022
Type of accountFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202325/06/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months19 months
Filing date31/07/202607/07/202525/06/202403/07/2023
General meeting15/06/202616/06/202529/05/202412/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202515/06/202631/07/2026FrenchPDF
Abridged model31/12/202416/06/202507/07/2025FrenchPDF
Abridged model31/12/202329/05/202425/06/2024FrenchPDF
Abridged model31/12/202212/06/202303/07/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 9 ended

Active mandates

Franck ARLEN

Director · since 16 juin 2025 · until 15 juin 2027

Active
Nicolas GERMOND

Director · since 29 mai 2024 · until 16 juin 2025

Active
Damien COLETTE

Director · since 24 juin 2021 · until 15 juin 2027

Active
Philippe TYCHON

Director · since 24 juin 2021 · until 15 juin 2027

Active
Sébastien BOIE

Director · since 24 juin 2021 · until 15 juin 2027

Active

Ended mandates

Nicolas GERMOND

Director · since 29 mai 2024 · until 15 juin 2027

Ended
Damien COLETTE

Director · since 24 juin 2021 · until 29 mai 2024

Ended
Damien COLETTE

Director · since 24 juin 2021 · until 17 juin 2024

Ended
Eric TRODOUX

Director · since 24 juin 2021 · until 29 mai 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares12/08/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates14/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/02/2023
    SIEGE SOCIAL - DIVERS
    PDF
  • Registered office06/12/2022
    SIEGE SOCIAL
    PDF
  • Mandates12/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other29/06/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025456,6 k €↑
  2. 28/07/2025
    augmentation_capital
  3. 28/07/2025
    reduction_capital
  4. 2024
    Annual accounts 2024-1,8 M €↑
  5. 29/05/2024
    nominationPhilippe Tychon — Président du Conseil d'administration
  6. 29/05/2024
    reconductionSébastien Boie — administrateur
  7. 29/05/2024
    reconductionDamien Colette — administrateur
  8. 29/05/2024
    reconductionPhilippe Tychon — administrateur
  9. 29/05/2024
    nominationNicolas Germond — administrateur
  10. 2023
    Annual accounts 2023-5,7 M €↓
  11. 2022
    Annual accounts 2022-1,3 M €
  12. 24/01/2022
    nominationSébastien BOIE — administrateur Groupe A
  13. 24/01/2022
    nominationDamien COLETTE — administrateur Groupe A
  14. 24/01/2022
    nominationPhilippe TYCHON — administrateur Groupe B
  15. 24/01/2022
    nominationEric TRODOUX — administrateur Groupe B
  16. 25/06/2021
    IncorporationPublic limited company