ACTIVE

The Real Estate Rebel

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result38,1 k €+662,7 %over 1 year
Gross margin54,4 k €+55 324,6 %over 1 year
Equity14,9 k €+40,5 %over 1 year

Identity

Source · BCE/KBO

The Real Estate Rebel is a Private limited company incorporated in 2012. Its main activity is: Real estate agencies. Its registered office is in Kalmthout.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0500.611.654
Incorporation
30/10/2012
Legal form
Private limited company
Registered office
Leopoldstraat (Heide) 21
2920 Kalmthout · FlandreSee on map
Contributed capital
186,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin54,4 k €98,1 €-14,7 k €62,7 k €-22,1 k €
EBITDA53 k €-912,7 €-15,5 k €62,2 k €-22,6 k €
Operating result47,2 k €-6,8 k €-17,6 k €61,9 k €-22,9 k €
Net result38,1 k €-6,8 k €-17,2 k €62,1 k €-23,4 k €
Balance sheet
Equity14,9 k €10,6 k €17,4 k €34,6 k €-27,6 k €
Total assets179,1 k €154,1 k €154,3 k €158,7 k €604,2 k €
Cash21,6 k €3,5 k €1,3 k €13,8 k €11,8 k €
Debts163,6 k €143,4 k €136,9 k €124,2 k €627,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Frank Claessens

Director · since 30 octobre 2012 · until 29 avril 2025

Active
Nerena Ruinemans

Director · since 30 octobre 2012

Active

Ended mandates

Frank Claessens

Director · since 30 octobre 2012 · until 10 février 2025

Ended
Frank Claessens

Director · since 30 octobre 2012

Ended
Frank Claessens

Manager · since 30 octobre 2012

Ended
Nerena Ruinemans

Manager · since 30 octobre 2012

Ended

Other companies at this address

Leopoldstraat (Heide) 21 2920 Kalmthout
CompanyCBE no.
BCR Development● Active
0774.775.721
BCR INVEST● Active
0769.914.437
CAFRED● Active
0740.511.361

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202625/07/202530/07/202427/07/202331/08/202231/08/2021
General meeting25/06/202626/06/202530/06/202429/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202624/07/2026DutchPDF
Micro model31/12/202426/06/202525/07/2025DutchPDF
Micro model31/12/202330/06/202430/07/2024DutchPDF
Micro model31/12/202229/06/202327/07/2023DutchPDF
Abridged model31/12/202130/06/202231/08/2022DutchPDF
Micro model31/12/202030/06/202131/08/2021DutchPDF
Micro model31/12/201908/09/202030/10/2020DutchPDF
Micro model31/12/201827/06/201904/07/2019DutchPDF
Micro model31/12/201731/07/201814/08/2018DutchPDF
Micro model31/12/201629/06/201703/07/2017DutchPDF
Abridged model31/12/201530/06/201601/07/2016DutchPDF
Abridged model31/12/201425/06/201503/07/2015DutchPDF
Abridged model31/12/201326/06/201430/07/2014DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Frank Claessens

Director · since 30 octobre 2012 · until 29 avril 2025

Active
Nerena Ruinemans

Director · since 30 octobre 2012

Active

Ended mandates

Frank Claessens

Director · since 30 octobre 2012 · until 10 février 2025

Ended
Frank Claessens

Director · since 30 octobre 2012

Ended
Frank Claessens

Manager · since 30 octobre 2012

Ended
Nerena Ruinemans

Manager · since 30 octobre 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/05/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/10/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office19/06/2015
    BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other19/11/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202538,1 k €↑
  2. 2024
    Annual accounts 2024-6,8 k €↑
  3. 2024
    Name changeThe Real Estate Rebel
  4. 2023
    Annual accounts 2023-17,2 k €↓
  5. 2022
    Annual accounts 202262,1 k €↑
  6. 2021
    Annual accounts 2021-23,4 k €↓
  7. 2021
    Name changeFCM Projects
  8. 2020
    Annual accounts 202075,1 k €↑
  9. 2019
    Annual accounts 2019-16,9 k €↑
  10. 2018
    Annual accounts 2018-101,7 k €↓
  11. 2017
    Annual accounts 20173,6 k €↓
  12. 2016
    Annual accounts 201652,2 k €↑
  13. 2015
    Annual accounts 2015-7,8 k €↓
  14. 2014
    Annual accounts 2014-3,5 k €↑
  15. 2013
    Annual accounts 2013-11,3 k €
  16. 30/10/2012
    IncorporationPrivate limited company