LINCHPIN
0500.654.018 · rovalta.com · 23/09/2026
ACTIVE
LINCHPIN
Financial year 2025 · closed on 31/12/2025
Net result
94,3 k €
+2689.2% YoY
Gross margin
115,8 k €
+522.7% YoY
Equity
13,7 k €
+117.0% YoY
Overview
What does LINCHPIN do?
LINCHPIN is a Private limited company incorporated in 2012. Its main activity is: Processing and preserving of fish, crustaceans and molluscs. Its registered office is in Auderghem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0500.654.018
Incorporation
08/11/2012
Legal form
Private limited company
Registered office
Chaussée de Wavre 1555
1160 Auderghem · BruxellesSee on map
1160 Auderghem · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 115,8 k € | +523% | 18,6 k € | -80.2% | 93,9 k € | +259% | 26,2 k € | +262% | -16,2 k € | +10.5% | -18,1 k € | -1211% | -1,4 k € | -26.2% | -1,1 k € | -32.3% | -827,1 € | +46.7% | -1,6 k € | +63.5% | -4,3 k € | +67.2% | -13 k € | +2.2% | -13,3 k € |
| EBITDA | 115,8 k € | +543% | 18 k € | -73.5% | 68 k € | +515% | 11,1 k € | +161% | -18,2 k € | -0.8% | -18,1 k € | -1211% | -1,4 k € | -26.2% | -1,1 k € | -32.3% | -827,1 € | +46.7% | -1,6 k € | +64.4% | -4,4 k € | +69.7% | -14,4 k € | -6.2% | -13,5 k € |
| Operating result | 94,5 k € | +2792% | -3,5 k € | -107% | 47,2 k € | +622% | -9 k € | +70.8% | -30,9 k € | -68.7% | -18,3 k € | -1227% | -1,4 k € | -26.2% | -1,1 k € | +51.1% | -2,2 k € | +31.0% | -3,2 k € | +51.6% | -6,7 k € | +60.2% | -16,9 k € | +1.5% | -17,1 k € |
| Net result | 94,3 k € | +2689% | -3,6 k € | -108% | 45,6 k € | +508% | -11,2 k € | +73.1% | -41,6 k € | -83.1% | -22,7 k € | -1430% | -1,5 k € | -20.0% | -1,2 k € | +47.1% | -2,3 k € | +29.6% | -3,3 k € | +69.3% | -10,8 k € | +36.3% | -17 k € | +1.4% | -17,2 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 13,7 k € | +117% | -80,6 k € | -4.7% | -77 k € | +37.2% | -122,6 k € | -10.0% | -111,4 k € | -59.5% | -69,9 k € | -48.1% | -47,2 k € | -3.2% | -45,7 k € | -2.8% | -44,4 k € | -5.6% | -42,1 k € | -8.6% | -38,8 k € | -38.7% | -28 k € | -154% | -11 k € |
| Total assets | 121,9 k € | -24.7% | 161,8 k € | -17.6% | 196,4 k € | +2.6% | 191,4 k € | -20.4% | 240,5 k € | +230% | 72,8 k € | +1087% | 6,1 k € | +5.4% | 5,8 k € | -1.4% | 5,9 k € | -18.0% | 7,2 k € | -46.9% | 13,6 k € | -35.9% | 21,1 k € | -9.4% | 23,3 k € |
| Cash | 3,8 k € | -76.3% | 15,9 k € | -41.5% | 27,2 k € | +105% | 13,3 k € | -51.1% | 27,1 k € | -21.8% | 34,7 k € | +9567% | 358,9 € | +657% | 47,4 € | -63.5% | 129,8 € | +693% | 16,4 € | +17.0% | 14 € | -88.8% | 125 € | -75.1% | 502 € |
| Debts | 104,5 k € | -56.3% | 239,1 k € | -11.6% | 270,4 k € | -13.1% | 311,1 k € | -9.4% | 343,2 k € | +145% | 140 k € | +163% | 53,3 k € | +3.5% | 51,5 k € | +2.3% | 50,3 k € | +2.1% | 49,3 k € | -5.8% | 52,3 k € | +6.6% | 49,1 k € | +43.0% | 34,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Erik Portier
ActiveMaureen Pitz
ActiveEnded mandates
Erik Portier
EndedErik Portier
EndedErik Portier
EndedErik Portier
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 12/06/2025 | 08/08/2024 | 02/08/2023 | 31/08/2022 | 17/08/2021 |
| General meeting | 11/06/2026 | 15/05/2025 | 16/05/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 11/06/2026 | 29/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 15/05/2025 | 12/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 16/05/2024 | 08/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 02/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 17/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 22/05/2020 | 30/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 20/01/2020 | Dutch | |
| Micro model | 31/12/2017 | 17/05/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 18/06/2015 | 23/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/05/2014 | 29/08/2014 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Erik Portier
ActiveMaureen Pitz
ActiveEnded mandates
Erik Portier
EndedErik Portier
EndedErik Portier
EndedErik Portier
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202594,3 k €↑
- 2024Annual accounts 2024-3,6 k €↓
- 2023Annual accounts 202345,6 k €↑
- 2022Annual accounts 2022-11,2 k €↑
- 2021Annual accounts 2021-41,6 k €↓
- 2020Annual accounts 2020-22,7 k €↓
- 2019Annual accounts 2019-1,5 k €↓
- 2018Annual accounts 2018-1,2 k €↑
- 2017Annual accounts 2017-2,3 k €↑
- 2016Annual accounts 2016-3,3 k €↑
- 2015Annual accounts 2015-10,8 k €↑
- 2014Annual accounts 2014-17 k €↑
- 2013Annual accounts 2013-17,2 k €
- 08/11/2012IncorporationPrivate limited company