NORMAL SITUATION

CAVERE

Financial year 2023 · closed on 31/12/2023
Net result
46,3 k €
+1343.6% YoY
Gross margin
601,9 k €
+151.4% YoY
Equity
259,7 k €
+21.7% YoY
Workforce
8,7 ETP
+17.6% YoY

Company — Normal situation.

What does CAVERE do?

CAVERE is a company registered in Belgium. It employs on average 8,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0500.781.603
Legal form
Private limited company
Contributed capital
6 200,00 €
Latest accounts
31/12/2023
Average workforce
8,7 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20232022202220212020201920182017201620152014
Income statement
Gross margin601,9 k €239,4 k €542,6 k €437,5 k €384,1 k €329,3 k €368,4 k €354,6 k €282,4 k €145,6 k €121 k €
EBITDA87,6 k €30,4 k €126,4 k €53,1 k €88,6 k €51 k €103,1 k €134,5 k €124,7 k €91,9 k €82,7 k €
Operating result73,1 k €15,7 k €104,2 k €23,5 k €61,7 k €20 k €69,1 k €97,8 k €95,9 k €67,4 k €68,6 k €
Net result46,3 k €3,2 k €61 k €2,3 k €32,3 k €3,3 k €255,6 €-9,7 k €54,3 k €39,6 k €52,1 k €
Balance sheet
Equity259,7 k €213,4 k €210,2 k €149,3 k €146,9 k €114,6 k €111,3 k €111,1 k €120,7 k €66,5 k €58,3 k €
Total assets635,1 k €447,2 k €523,3 k €444 k €425,1 k €418,4 k €470,7 k €429,2 k €401 k €296,7 k €94,3 k €
Cash59,6 k €171,1 k €145,3 k €64,9 k €71,1 k €90,9 k €97 k €82,5 k €75,3 k €47,3 k €29,5 k €
Debts294,3 k €233,8 k €313 k €294,7 k €278,2 k €303,7 k €355,3 k €318,1 k €280,2 k €230,3 k €36 k €
Other
Workforce8,7 ETP7,4 ETP7,4 ETP7,0 ETP6,7 ETP5,5 ETP5,9 ETP5,0 ETP4,3 ETP1,4 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 7 active · 9 ended

Active mandates

Hyperbool

Director · since 01 mai 2024 · 0841.036.718

Represented by Koen Vanlommel

Active
MSPCo

Director · since 01 mai 2024 · 0758.413.603

Represented by Tim Sleebus

Active
ULTIMA

Director · since 01 mai 2024 · 0758.602.158

Represented by Wim Jacobs

Active
Hyperbool

Managing director · since 24 février 2023 · until 30 avril 2024 · 0841.036.718

Represented by Koen Vanlommel

Active
SMANCO

Managing director · since 24 février 2023 · until 30 avril 2024 · 0894.369.395

Represented by Tim Sleebus

Active
ULTIMA

Managing director · since 14 octobre 2022 · until 30 avril 2024 · 0758.602.158

Represented by Wim Jacobs

Active
Jef Bogaerts Consulting

Director · since 01 juin 2021 · until 14 octobre 2023 · 0760.795.744

Represented by Jef Bogaerts

Active

Ended mandates

Hyperbool

Director · 0841.036.718

Represented by Koen Vanlommel

Ended
Jef Bogaerts

Director

Ended
Jef Bogaerts

Manager

Ended
Jef Bogaerts Consulting

Director · until 14 octobre 2023 · 0760.795.744

Represented by Jef Bogaerts

Ended
Annual accounts

Full financial information

202320222022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/07/202201/07/202101/07/202001/07/201901/07/2018
Closing of the financial year31/12/202331/12/202230/06/202230/06/202130/06/202030/06/2019
Length of the financial year12 months6 months12 months12 months12 months12 months
Filing date26/06/202428/06/202331/01/202328/01/202229/01/202107/01/2020
General meeting04/06/202406/06/202305/12/202206/12/202107/12/202002/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202304/06/202426/06/2024DutchPDF
Abridged model31/12/202206/06/202328/06/2023DutchPDF
Abridged model30/06/202205/12/202231/01/2023DutchPDF
Abridged model30/06/202106/12/202128/01/2022DutchPDF
Abridged model30/06/202007/12/202029/01/2021DutchPDF
Abridged model30/06/201902/12/201907/01/2020DutchPDF
Abridged model30/06/201803/12/201819/12/2018DutchPDF
Abridged model30/06/201704/12/201712/01/2018DutchPDF
Abridged model30/06/201605/12/201607/01/2017DutchPDF
Abridged model30/06/201507/12/201512/01/2016DutchPDF
Abridged model30/06/201401/12/201414/01/2015DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 7 active · 9 ended

Active mandates

Hyperbool

Director · since 01 mai 2024 · 0841.036.718

Represented by Koen Vanlommel

Active
MSPCo

Director · since 01 mai 2024 · 0758.413.603

Represented by Tim Sleebus

Active
ULTIMA

Director · since 01 mai 2024 · 0758.602.158

Represented by Wim Jacobs

Active
Hyperbool

Managing director · since 24 février 2023 · until 30 avril 2024 · 0841.036.718

Represented by Koen Vanlommel

Active
SMANCO

Managing director · since 24 février 2023 · until 30 avril 2024 · 0894.369.395

Represented by Tim Sleebus

Active
ULTIMA

Managing director · since 14 octobre 2022 · until 30 avril 2024 · 0758.602.158

Represented by Wim Jacobs

Active
Jef Bogaerts Consulting

Director · since 01 juin 2021 · until 14 octobre 2023 · 0760.795.744

Represented by Jef Bogaerts

Active

Ended mandates

Hyperbool

Director · 0841.036.718

Represented by Koen Vanlommel

Ended
Jef Bogaerts

Director

Ended
Jef Bogaerts

Manager

Ended
Jef Bogaerts Consulting

Director · until 14 octobre 2023 · 0760.795.744

Represented by Jef Bogaerts

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring05/06/2024
    VERRICHTING GELIJKGESTELD MET EEN FUSIE DOOR OVERNEMING
    PDF
  • Restructuring05/04/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares02/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - KAPITAAL - AANDELEN
    PDF
  • Mandates17/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other05/01/2023
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates06/12/2022
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/06/2020
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202346,3 k €
  2. 2023
    Name changeNTX
  3. 2022
    Annual accounts 20223,2 k €
  4. 2022
    Annual accounts 202261 k €
  5. 2022
    Name changeCAVERE
  6. 2021
    Annual accounts 20212,3 k €
  7. 2020
    Annual accounts 202032,3 k €
  8. 2019
    Annual accounts 20193,3 k €
  9. 2018
    Annual accounts 2018255,6 €
  10. 2017
    Annual accounts 2017-9,7 k €
  11. 2016
    Annual accounts 201654,3 k €
  12. 2015
    Annual accounts 201539,6 k €
  13. 2014
    Annual accounts 201452,1 k €