NORMAL SITUATION

MSPCo

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

91,3 k €

+109.2% YoY

Revenue

65 k €

Equity

10,7 M €

+0.9% YoY

Company — Normal situation.

What does MSPCo do?

MSPCo is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0758.413.603

Legal form

Private limited company

Contributed capital

10 656 825,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 4 financial years

	2024		2023		2022		2021
Income statement
Revenue	65 k €		–		–		–
EBITDA	62,1 k €	+129%	27,1 k €	+236%	-19,9 k €	+86.6%	-148,1 k €
Operating result	61,8 k €	+154%	24,3 k €	+206%	-22,9 k €	+84.8%	-151 k €
Net result	91,3 k €	+109%	43,6 k €	+4796%	891 €	+101%	-121,2 k €
Balance sheet
Equity	10,7 M €	+0.9%	10,6 M €	+2.6%	10,3 M €	+0.0%	10,3 M €
Total assets	10,7 M €	+0.6%	10,6 M €	-0.4%	10,7 M €	+1.7%	10,5 M €
Cash	2,1 k €	-88.7%	18,4 k €	-77.0%	79,8 k €	+52.8%	52,2 k €
Debts	6,4 k €	-79.5%	31,5 k €	-90.8%	342,9 k €	+107%	166 k €
Other
Workforce	–		0,0 ETP		–		–

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

Hyperbool

Managing director · since 24 février 2023 · 0841.036.718

Represented by Koen Vanlommel

Active

SMANCO

Managing director · since 24 février 2023 · 0894.369.395

Represented by Tim Sleebus

Active

ULTIMA

Managing director · since 20 novembre 2020 · 0758.602.158

Represented by Wim JACOBS

Active

Ended mandates

ULTIMA

Managing director · since 24 février 2023 · 0758.602.158

Represented by Wim Jacobs

Ended

DMJ Services

Director · since 22 février 2023 · until 02 mars 2023 · 0743.885.773

Represented by Jeroen De Meyst

Ended

GOSWIN139

Director · since 23 août 2021 · until 22 février 2023 · 0637.764.013

Represented by Peter Willekens

Ended

GOSWIN139

Director · since 23 août 2021 · 0637.764.013

Represented by Peter WILLEKENS

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021
Type of account	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	13/11/2020
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021
Length of the financial year	12 months	12 months	12 months	14 months
Filing date	01/07/2025	26/06/2024	15/06/2023	18/08/2022
General meeting	27/06/2025	04/06/2024	06/06/2023	30/06/2022
Currency of the financial year	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

4 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	27/06/2025	01/07/2025	Dutch	PDF
Abridged model	31/12/2023	04/06/2024	26/06/2024	Dutch	PDF
Abridged model	31/12/2022	06/06/2023	15/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	18/08/2022	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

Hyperbool

Managing director · since 24 février 2023 · 0841.036.718

Represented by Koen Vanlommel

Active

SMANCO

Managing director · since 24 février 2023 · 0894.369.395

Represented by Tim Sleebus

Active

ULTIMA

Managing director · since 20 novembre 2020 · 0758.602.158

Represented by Wim JACOBS

Active

Ended mandates

ULTIMA

Managing director · since 24 février 2023 · 0758.602.158

Represented by Wim Jacobs

Ended

DMJ Services

Director · since 22 février 2023 · until 02 mars 2023 · 0743.885.773

Represented by Jeroen De Meyst

Ended

GOSWIN139

Director · since 23 août 2021 · until 22 février 2023 · 0637.764.013

Represented by Peter Willekens

Ended

GOSWIN139

Director · since 23 août 2021 · 0637.764.013

Represented by Peter WILLEKENS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring27/05/2025
VERRICHTING GELIJKGESTELD MET EEN FUSIE DOOR OVERNEMING
PDF
Other07/04/2025
EENPARIGE SCHRIFTELIJKE BESLUITEN VAN DE ENIGE
PDF
Restructuring20/03/2025
Fusievoorstel
PDF
Capital / shares09/05/2023
AFSCHAFFING VAN SOORTEN VAN AANDELEN - AANNAME VAN EEN
PDF
Mandates27/03/2023
Ontslag en benoeming (gedelegeerd) bestuurders
PDF
Other02/03/2023
VASTSTELLING UITOEFENING INSCHRIJVINGSRECHTEN — VERHOGING
PDF
Mandates22/11/2021
Benoeming bestuurder
PDF
Mandates28/04/2021
UITGIFTE INSCHRIJVINGSRECHTEN - ONTSLAG BESTUURDER -
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202491,3 k €↑
2023
Annual accounts 202343,6 k €↑
2022
Annual accounts 2022891 €↑
2021
Annual accounts 2021-121,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MSPCo

Overview

What does MSPCo do?

Trend over 4 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline