ACTIVE

ASTUCE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
62,2 k €
-6.9% YoY
Revenue
886,3 k €
-9.2% YoY
Equity
212,3 k €
+41.5% YoY
Workforce
1,6 ETP
0.0% YoY

What does ASTUCE do?

ASTUCE is a Private limited company incorporated in 2012. Its main activity is: Retail sale of tobacco products in specialised stores. Its registered office is in Waregem. It employs on average 1,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0501.622.830
Incorporation
28/11/2012
Legal form
Private limited company
Registered office
Henri Lebbestraat 188
8790 Waregem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
1,6 ETP
Activities (NACE)
47260Retail sale of tobacco products in specialised stores· main47260Retail sale of tobacco products in specialised stores47722Retail sale of footwear and leather goods in specialised stores47722Retail sale of footwear and leather goods in specialised stores47260Retail sale of tobacco products in specialised stores47260Retail sale of tobacco products in specialised stores+2
Joint committees (1)
  • 201
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Revenue886,3 k €975,7 k €––674,3 k €––––––––
EBITDA89,3 k €78,1 k €31,5 k €13,6 k €-61,9 k €25,9 k €33,2 k €249,2 k €58,9 k €42,2 k €93,8 k €36,3 k €19,5 k €
Operating result82 k €73,6 k €27 k €331,4 €-76,2 k €13,6 k €10,2 k €226,7 k €36,8 k €26,3 k €77,5 k €23,4 k €1,2 k €
Net result62,2 k €66,8 k €14,6 k €-30,1 k €-91,5 k €9,8 k €2,6 k €107,5 k €2,5 k €11,3 k €43,7 k €9,1 k €-2,5 k €
Balance sheet
Equity212,3 k €150,1 k €83,3 k €68,7 k €98,8 k €190,2 k €180,5 k €177,8 k €70,3 k €67,8 k €56,5 k €12,7 k €3,7 k €
Total assets816,4 k €835,1 k €930,4 k €916,4 k €844,1 k €933,7 k €1,1 M €930,2 k €577,5 k €483,8 k €403,8 k €329,5 k €232,7 k €
Cash32,3 k €81,5 k €59,3 k €22,5 k €62,2 k €26 k €19,6 k €16,4 k €26 k €40,4 k €35,5 k €51,5 k €10,5 k €
Debts601,5 k €682,5 k €847,1 k €847,8 k €745,3 k €743,5 k €967,6 k €752,2 k €506,2 k €414,7 k €346 k €315,4 k €227,7 k €
Other
Workforce1,6 ETP1,6 ETP1,6 ETP2,0 ETP2,0 ETP2,4 ETP2,1 ETP1,7 ETP1,7 ETP1,2 ETP1,1 ETP1,8 ETP1,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

DOMINIQUE GYSELINCK

Director · since 22 octobre 2020

Active
FREDERIC DECHAMPS

Director · since 22 octobre 2020

Active

Ended mandates

DOMINIQUE GYSELINCK

Director · since 22 novembre 2012

Ended
EQUILIBRIUM

Director · since 22 novembre 2012 · 0863.919.711

Represented by DOMINIQUE GYSELINCK

Ended
EQUILIBRIUM

Director · since 22 novembre 2012 · until 22 juin 2020 · 0863.919.711

Represented by DOMINIQUE GYSELINCK

Ended
EQUILIBRIUM

Director · since 22 novembre 2012 · 0863.919.711

Represented by DOMINIQUE GYSELINCK

Ended
At this address

Other companies at this address

CompanyCBE no.
AB Flex● Active
1002.405.720
Arthures● Active
0651.913.244
Belgium Luxury Trading● Active
0537.576.275
CARTOUCHES● Active
0567.642.614
CMI● Active
0753.486.201
DL Antwerp● Active
0738.487.130
DL Knokke● Active
0669.596.740
DL Spirits● Active
0633.569.059
DL Ukkel● Active
0698.913.605
Dominique London● Active
0749.619.265
EMK CLEANING● Active
1037.754.302
EQUILIBRIUM● Active
0863.919.711
Equilibrium Investments● Active
1029.606.597
FREDO● Active
0478.012.832
SEACORIN● Active
0561.712.350
SOLUÇÃO● Active
0804.068.038
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202608/07/202528/06/202430/06/202325/08/202223/08/2021
General meeting25/06/202626/06/202527/06/202429/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/06/202607/07/2026DutchPDF
Abridged model31/12/202426/06/202508/07/2025DutchPDF
Abridged model31/12/202327/06/202428/06/2024DutchPDF
Abridged model31/12/202229/06/202330/06/2023DutchPDF
Abridged model31/12/202130/06/202225/08/2022DutchPDF
Abridged model31/12/202024/06/202123/08/2021DutchPDF
Abridged model31/12/201925/06/202016/10/2020DutchPDF
Abridged model31/12/201827/06/201905/08/2019DutchPDF
Abridged model31/12/201728/06/201807/08/2018DutchPDF
Abridged model31/12/201629/06/201723/08/2017DutchPDF
Abridged model31/12/201510/03/201611/08/2016DutchPDF
Abridged model31/12/201425/06/201530/07/2015DutchPDF
Abridged model31/12/201326/06/201430/08/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

DOMINIQUE GYSELINCK

Director · since 22 octobre 2020

Active
FREDERIC DECHAMPS

Director · since 22 octobre 2020

Active

Ended mandates

DOMINIQUE GYSELINCK

Director · since 22 novembre 2012

Ended
EQUILIBRIUM

Director · since 22 novembre 2012 · 0863.919.711

Represented by DOMINIQUE GYSELINCK

Ended
EQUILIBRIUM

Director · since 22 novembre 2012 · until 22 juin 2020 · 0863.919.711

Represented by DOMINIQUE GYSELINCK

Ended
EQUILIBRIUM

Director · since 22 novembre 2012 · 0863.919.711

Represented by DOMINIQUE GYSELINCK

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares25/11/2020
    KAPITAAL - AANDELEN
    PDF
  • Mandates25/06/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/08/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office08/01/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other07/12/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202562,2 k €↓
  2. 2024
    Annual accounts 202466,8 k €↑
  3. 2023
    Annual accounts 202314,6 k €↑
  4. 2022
    Annual accounts 2022-30,1 k €↑
  5. 2021
    Annual accounts 2021-91,5 k €↓
  6. 2020
    Annual accounts 20209,8 k €↑
  7. 2019
    Annual accounts 20192,6 k €↓
  8. 2018
    Annual accounts 2018107,5 k €↑
  9. 2017
    Annual accounts 20172,5 k €↓
  10. 2016
    Annual accounts 201611,3 k €↓
  11. 2015
    Annual accounts 201543,7 k €↑
  12. 2014
    Annual accounts 20149,1 k €↑
  13. 2013
    Annual accounts 2013-2,5 k €
  14. 28/11/2012
    IncorporationPrivate limited company