ACTIVE

EQUILIBRIUM

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-346 k €

-9.1% YoY

Gross margin

26,8 k €

-94.6% YoY

Equity

13,5 M €

+3.5% YoY

What does EQUILIBRIUM do?

EQUILIBRIUM is a Private limited company incorporated in 2004. Its main activity is: Activities of holding companies. Its registered office is in Waregem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.919.711

Incorporation

09/03/2004

Legal form

Private limited company

Registered office

Henri Lebbestraat 188
8790 Waregem · FlandreSee on map

Contributed capital

3 218 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	26,8 k €	-94.6%	497,3 k €	-30.5%	715,5 k €	+149%	287,7 k €	-54.7%	635,7 k €	+23.5%	514,8 k €	+62.5%	316,7 k €	-60.4%	800,4 k €	+140%	332,9 k €	+51.9%	219,2 k €	+44.2%	152 k €	+54.2%	98,6 k €	-10.4%	110 k €	+51.1%	72,8 k €	-10.6%	81,4 k €	+25.5%	64,9 k €	+65.3%	39,2 k €	+4.5%	37,6 k €	+20.3%	31,2 k €
EBITDA	26,2 k €	-94.7%	496,5 k €	+136%	210 k €	+133%	-646 k €	-203%	628,9 k €	+165%	237,6 k €	-9.7%	263,2 k €	-63.8%	726,8 k €	+115%	337,4 k €	+126%	149,3 k €	-1.5%	151,6 k €	+54.6%	98 k €	-1.7%	99,8 k €	+37.3%	72,7 k €	-10.5%	81,2 k €	+25.3%	64,8 k €	+65.5%	39,1 k €	+11.7%	35 k €	+38.2%	25,4 k €
Operating result	-310 k €	-719%	-37,8 k €	+38.2%	-61,2 k €	+93.4%	-929,9 k €	-293%	481,2 k €	+369%	102,5 k €	-28.1%	142,6 k €	-78.6%	666,4 k €	+160%	256,3 k €	+216%	81 k €	-34.0%	122,7 k €	+77.1%	69,3 k €	-8.9%	76,1 k €	+53.1%	49,7 k €	-14.6%	58,2 k €	+39.2%	41,8 k €	+181%	14,8 k €	-54.7%	32,8 k €	+49.1%	22 k €
Net result	-346 k €	-9.1%	-317,3 k €	+13.3%	-365,8 k €	+64.3%	-1 M €	-114%	7,5 M €	+66545%	-11,3 k €	-118%	62,5 k €	-82.8%	363,7 k €	+448%	66,3 k €	+155%	26 k €	-20.1%	32,6 k €	+624%	4,5 k €	-48.5%	8,7 k €	+311%	-4,1 k €	-336%	1,7 k €	+114%	-12,1 k €	-134%	-5,2 k €	-126%	20 k €	+235%	6 k €
Balance sheet
Equity	13,5 M €	+3.5%	13 M €	-2.4%	13,4 M €	-2.6%	13,7 M €	-7.0%	14,7 M €	+104%	7,2 M €	-0.2%	7,2 M €	+94.3%	3,7 M €	+936%	359,3 k €	+22.6%	293 k €	+337%	67 k €	+94.6%	34,4 k €	+15.0%	29,9 k €	+41.2%	21,2 k €	+4.3%	20,3 k €	+23.2%	16,5 k €	-42.3%	28,6 k €	-15.3%	33,8 k €	+145%	13,8 k €
Total assets	21,3 M €	+16.5%	18,3 M €	+1.8%	18 M €	-6.8%	19,3 M €	-0.9%	19,4 M €	+48.6%	13,1 M €	+10.8%	11,8 M €	+70.1%	6,9 M €	+121%	3,1 M €	+3.5%	3 M €	+131%	1,3 M €	+27.9%	1 M €	-1.6%	1 M €	+7.6%	969,1 k €	-0.3%	971,7 k €	+7.0%	907,9 k €	-5.9%	965,3 k €	+368%	206,1 k €	+28.8%	159,9 k €
Cash	103,4 k €	+142%	42,7 k €	+37.5%	31 k €	+77.4%	17,5 k €	-95.0%	350,4 k €	+20513%	1,7 k €	-95.4%	37 k €	-93.9%	611 k €	+2277225%	26,8 €	-97.5%	1,1 k €	-94.3%	19,3 k €	+103%	9,5 k €	+27381%	34,5 €	-14.9%	40,6 €	-98.4%	2,6 k €	+92936%	2,8 €	-99.9%	1,9 k €	-94.7%	35,5 k €	+221488%	16 €
Debts	7,8 M €	+49.4%	5,2 M €	+14.0%	4,6 M €	-17.1%	5,5 M €	+18.6%	4,6 M €	-20.0%	5,8 M €	+28.5%	4,5 M €	+43.2%	3,1 M €	+13.9%	2,8 M €	+3.4%	2,7 M €	+117%	1,2 M €	+25.8%	981,7 k €	-2.1%	1 M €	+5.8%	947,9 k €	-0.4%	951,4 k €	+6.7%	891,4 k €	-4.8%	936,7 k €	+444%	172,3 k €	+18.7%	145,2 k €
Other
Workforce	–		–		–		–		–		2,6 ETP	+136%	1,1 ETP	+10.0%	1,0 ETP	+25.0%	0,8 ETP	+167%	0,3 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

DOMINIQUE GYSELINCK

Director · since 05 octobre 2015

Active

FREDERIC DECHAMPS

Director · since 05 octobre 2015

Active

Ended mandates

FREDERIC DECHAMPS

Manager · since 27 février 2004

Ended

DOMINIQUE GYSELINCK

Mandate

Ended

DOMINIQUE GYSELINCK

Manager

Ended

FREDERIC DECHAMPS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AB Flex● Active	1002.405.720
Arthures● Active	0651.913.244
ASTUCE● Active	0501.622.830
Belgium Luxury Trading● Active	0537.576.275
CARTOUCHES● Active	0567.642.614
CMI● Active	0753.486.201
DL Antwerp● Active	0738.487.130
DL Knokke● Active	0669.596.740
DL Spirits● Active	0633.569.059
DL Ukkel● Active	0698.913.605
Dominique London● Active	0749.619.265
EMK CLEANING● Active	1037.754.302
Equilibrium Investments● Active	1029.606.597
FREDO● Active	0478.012.832
SEACORIN● Active	0561.712.350
SOLUÇÃO● Active	0804.068.038

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/09/2026	31/10/2024	31/01/2024	25/04/2023	30/11/2021	19/10/2020
General meeting	30/09/2025	30/09/2024	30/09/2023	22/12/2022	30/09/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	30/09/2025	21/09/2026	Dutch	PDF
Abridged model	31/03/2024	30/09/2024	31/10/2024	Dutch	PDF
Abridged model	31/03/2023	30/09/2023	31/01/2024	Dutch	PDF
Abridged model	31/03/2022	22/12/2022	25/04/2023	Dutch	PDF
Abridged model	31/03/2021	30/09/2021	30/11/2021	Dutch	PDF
Abridged model	31/03/2020	30/09/2020	19/10/2020	Dutch	PDF
Abridged model	31/03/2019	02/09/2019	10/09/2019	Dutch	PDF
Abridged model	31/03/2018	28/09/2018	04/10/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	10/03/2016	11/08/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	19/06/2014	30/08/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	16/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	10/08/2010	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	30/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/07/2008	30/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	27/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

DOMINIQUE GYSELINCK

Director · since 05 octobre 2015

Active

FREDERIC DECHAMPS

Director · since 05 octobre 2015

Active

Ended mandates

FREDERIC DECHAMPS

Manager · since 27 février 2004

Ended

DOMINIQUE GYSELINCK

Mandate

Ended

DOMINIQUE GYSELINCK

Manager

Ended

FREDERIC DECHAMPS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/05/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/03/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office28/08/2018
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares13/04/2018
KAPITAAL - AANDELEN
PDF
Other24/01/2018
ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office08/01/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/10/2015
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-346 k €↓
2024
Annual accounts 2024-317,3 k €↑
2023
Annual accounts 2023-365,8 k €↑
2022
Annual accounts 2022-1 M €↓
2021
Annual accounts 20217,5 M €↑
2020
Annual accounts 2020-11,3 k €↓
2019
Annual accounts 201962,5 k €↓
2018
Annual accounts 2018363,7 k €↑
2016
Annual accounts 201666,3 k €↑
2015
Annual accounts 201526 k €↓
2014
Annual accounts 201432,6 k €↑
2013
Annual accounts 20134,5 k €↓
2012
Annual accounts 20128,7 k €↑
2011
Annual accounts 2011-4,1 k €↓
2010
Annual accounts 20101,7 k €↑
2009
Annual accounts 2009-12,1 k €↓
2008
Annual accounts 2008-5,2 k €↓
2007
Annual accounts 200720 k €↑
2006
Annual accounts 20066 k €
09/03/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EQUILIBRIUM

Overview

What does EQUILIBRIUM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline