ACTIVE

XDR estate group

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result101,9 k €+108,7 %over 1 year
Gross margin285,8 k €+42,2 %over 1 year
Equity865,1 k €-0,3 %over 1 year

Identity

Source · BCE/KBO

XDR estate group is a Private limited company incorporated in 2012. Its main activity is: Real estate agencies. Its registered office is in Destelbergen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0501.645.792
Incorporation
29/10/2012
Legal form
Private limited company
Registered office
Bommelsrede(HEU) 5
9070 Destelbergen · FlandreSee on map
Contributed capital
6 131,03 €
Latest accounts
30/09/2025
Joint committees (1)
  • 323
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin285,8 k €201,1 k €284,1 k €894,3 k €522,7 k €
EBITDA280,4 k €198 k €212,9 k €846,4 k €472,7 k €
Operating result193,4 k €117 k €127,9 k €566,2 k €385,5 k €
Net result101,9 k €48,8 k €47,4 k €369,6 k €259,3 k €
Balance sheet
Equity865,1 k €867,8 k €894,6 k €947,1 k €661,2 k €
Total assets3,1 M €3,3 M €3,7 M €4 M €2 M €
Cash169,9 k €447,4 k €548,2 k €474,7 k €541 k €
Debts2,3 M €2,4 M €2,8 M €3 M €1,4 M €
Other
Workforce–0,0 ETP1,9 ETP1,7 ETP1,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 1 ended

Active mandates

XAVIER DE RUYSSCHER

Director

Active

Ended mandates

XAVIER DE RUYSSCHER

Manager

Ended

Other companies at this address

Bommelsrede(HEU) 5 9070 Destelbergen
CompanyCBE no.
Group ADL● Active
0712.605.154

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/04/202628/03/202522/03/202427/03/202322/03/202231/03/2021
General meeting30/03/202621/03/202515/03/202417/03/202318/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202530/03/202623/04/2026DutchPDF
Abridged model30/09/202421/03/202528/03/2025DutchPDF
Abridged model30/09/202315/03/202422/03/2024DutchPDF
Abridged model30/09/202217/03/202327/03/2023DutchPDF
Abridged model30/09/202118/03/202222/03/2022DutchPDF
Micro model30/09/202019/03/202131/03/2021DutchPDF
Micro model30/09/201920/03/202027/03/2020DutchPDF
Micro model30/09/201815/03/201912/04/2019DutchPDF
Micro model30/09/201716/03/201823/03/2018DutchPDF
Abridged model30/09/201617/03/201728/03/2017DutchPDF
Abridged model30/09/201518/03/201629/03/2016DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 1 ended

Active mandates

XAVIER DE RUYSSCHER

Director

Active

Ended mandates

XAVIER DE RUYSSCHER

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office16/09/2026
    Wijziging zetel - erratum
    PDF
  • Registered office22/05/2026
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring26/06/2023
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring18/04/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates07/09/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/07/2015
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office03/12/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other10/12/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025101,9 k €↑
  2. 2024
    Annual accounts 202448,8 k €↑
  3. 2023
    Annual accounts 202347,4 k €↓
  4. 2022
    Annual accounts 2022369,6 k €↑
  5. 2021
    Annual accounts 2021259,3 k €↑
  6. 2020
    Annual accounts 2020105,8 k €↑
  7. 2019
    Annual accounts 201976,4 k €↓
  8. 2018
    Annual accounts 201890,4 k €↑
  9. 2017
    Annual accounts 201783,8 k €↓
  10. 2016
    Annual accounts 2016125,3 k €↑
  11. 2015
    Annual accounts 201582,5 k €
  12. 29/10/2012
    IncorporationPrivate limited company