LE FROMAGER DE MESSANCY
0501.702.113 · rovalta.com · 23/09/2026
ACTIVE
LE FROMAGER DE MESSANCY
Financial year 2025 · closed on 30/09/2025
Net result
12,1 k €
+113.3% YoY
Gross margin
314,1 k €
+63.5% YoY
Equity
-633,2 k €
+1.9% YoY
Overview
What does LE FROMAGER DE MESSANCY do?
LE FROMAGER DE MESSANCY is a Private limited company incorporated in 2012. Its main activity is: Retail sale of food, beverages and tobacco in specialised stores. Its registered office is in Messancy.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0501.702.113
Incorporation
28/11/2012
Legal form
Private limited company
Registered office
Rue des Ardennes,Wolkrange 19
6780 Messancy · WallonieSee on map
6780 Messancy · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 314,1 k € | +63.5% | 192,1 k € | +2.5% | 187,4 k € | +67.4% | 111,9 k € | -35.1% | 172,4 k € | +3.8% | 166,1 k € | +8.0% | 153,7 k € | +0.0% | 153,7 k € | -17.7% | 186,8 k € | +117% | 86,1 k € | +168% | 32,2 k € | -55.3% | 71,9 k € | +242% | -50,5 k € |
| EBITDA | 98,2 k € | +1731% | -6 k € | -141% | 14,5 k € | +155% | -26,4 k € | -191% | 28,8 k € | -0.7% | 29 k € | +98.2% | 14,7 k € | +1585% | -986,6 € | -102% | 54,7 k € | +1860% | -3,1 k € | +95.7% | -71,6 k € | -187% | -24,9 k € | +73.1% | -92,6 k € |
| Operating result | 66,2 k € | +280% | -36,9 k € | -144% | -15,1 k € | +72.7% | -55,3 k € | -655% | -7,3 k € | -419% | 2,3 k € | +125% | -9,4 k € | +63.7% | -25,8 k € | -190% | 28,7 k € | +189% | -32,3 k € | +68.8% | -103,5 k € | -83.5% | -56,4 k € | +47.6% | -107,6 k € |
| Net result | 12,1 k € | +113% | -91,2 k € | -75.5% | -51,9 k € | +28.1% | -72,2 k € | -239% | -21,3 k € | -92.2% | -11,1 k € | +54.1% | -24,1 k € | +48.2% | -46,5 k € | -475% | 12,4 k € | +124% | -50,6 k € | +58.0% | -120,6 k € | -221% | -37,6 k € | +74.8% | -149,2 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | -633,2 k € | +1.9% | -645,3 k € | -16.5% | -554,1 k € | -10.3% | -502,2 k € | -16.8% | -430 k € | -5.2% | -408,7 k € | -2.8% | -397,6 k € | -6.4% | -373,6 k € | -14.2% | -327,1 k € | +3.7% | -339,5 k € | -17.5% | -288,9 k € | -71.7% | -168,2 k € | -28.8% | -130,6 k € |
| Total assets | 388,6 k € | +19.2% | 325,9 k € | -15.5% | 385,5 k € | +57.3% | 245,1 k € | -3.9% | 254,9 k € | -19.5% | 316,6 k € | +61.6% | 195,8 k € | -6.0% | 208,4 k € | -13.2% | 240 k € | -15.1% | 282,6 k € | -19.1% | 349,4 k € | -0.4% | 350,8 k € | -0.4% | 352,2 k € |
| Cash | 231,7 k € | +70.6% | 135,8 k € | -17.0% | 163,7 k € | +3939% | 4,1 k € | -36.3% | 6,4 k € | -80.4% | 32,5 k € | -45.6% | 59,6 k € | +104% | 29,2 k € | +11.0% | 26,3 k € | -45.4% | 48,1 k € | +34.4% | 35,8 k € | +36.9% | 26,2 k € | +5.4% | 24,8 k € |
| Debts | 935,1 k € | +5.1% | 889,5 k € | +3.4% | 860,5 k € | +27.6% | 674,2 k € | +6.4% | 633,5 k € | -7.6% | 685,4 k € | +15.5% | 593,5 k € | +2.0% | 581,9 k € | +2.6% | 567,1 k € | -8.6% | 620,3 k € | -2.1% | 633,3 k € | +24.2% | 510 k € | +21.8% | 418,8 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 4,3 ETP | -2.3% | 4,4 ETP | +41.9% | 3,1 ETP | +107% | 1,5 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 9 ended
Active mandates
Jean-Paul MOCHET
ActiveEnded mandates
Hervé VALLAT
EndedHervé VALLAT
EndedHervé VALLAT
EndedBrigitte DUMONT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
B.G.F.● Active | 0501.709.338 |
MESSANCYDIS● Active | 0501.827.322 |
MESSANCY GESTION● Active | 0504.953.789 |
MESSANCY GF● Active | 0838.315.669 |
MESSANFRUITS● Active | 0501.705.378 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/12/2025 | 17/12/2024 | 08/01/2024 | 04/01/2023 | 31/01/2022 | 29/01/2021 |
| General meeting | 01/12/2025 | 02/12/2024 | 04/12/2023 | 05/12/2022 | 06/12/2021 | 07/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 01/12/2025 | 16/12/2025 | French | |
| Micro model | 30/09/2024 | 02/12/2024 | 17/12/2024 | French | |
| Micro model | 30/09/2023 | 04/12/2023 | 08/01/2024 | French | |
| Micro model | 30/09/2022 | 05/12/2022 | 04/01/2023 | French | |
| Micro model | 30/09/2021 | 06/12/2021 | 31/01/2022 | French | |
| Micro model | 30/09/2020 | 07/12/2020 | 29/01/2021 | French | |
| Micro model | 30/09/2019 | 02/12/2019 | 09/01/2020 | French | |
| Micro model | 30/09/2018 | 03/12/2018 | 24/01/2019 | French | |
| Micro model | 30/09/2017 | 04/12/2017 | 18/01/2018 | French | |
| Abridged model | 30/09/2016 | 05/12/2016 | 04/01/2017 | French | |
| Abridged model | 30/09/2015 | 07/12/2015 | 07/01/2016 | French | |
| Abridged model | 30/09/2014 | 01/12/2014 | 16/12/2014 | French | |
| Abridged model | 30/09/2013 | 02/12/2013 | 20/02/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 9 ended
Active mandates
Jean-Paul MOCHET
ActiveEnded mandates
Hervé VALLAT
EndedHervé VALLAT
EndedHervé VALLAT
EndedBrigitte DUMONT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/08/2024DEMISSIONS, NOMINATIONS
- Mandates05/08/2024DEMISSIONS, NOMINATIONS
- Mandates09/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates22/11/2021DEMISSIONS, NOMINATIONS
- Mandates25/10/2017DEMISSIONS, NOMINATIONS
- Other12/12/2012RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,1 k €↑
- 2024Annual accounts 2024-91,2 k €↓
- 2023Annual accounts 2023-51,9 k €↑
- 2022Annual accounts 2022-72,2 k €↓
- 2021Annual accounts 2021-21,3 k €↓
- 2020Annual accounts 2020-11,1 k €↑
- 2019Annual accounts 2019-24,1 k €↑
- 2018Annual accounts 2018-46,5 k €↓
- 2017Annual accounts 201712,4 k €↑
- 2016Annual accounts 2016-50,6 k €↑
- 2015Annual accounts 2015-120,6 k €↓
- 2014Annual accounts 2014-37,6 k €↑
- 2013Annual accounts 2013-149,2 k €
- 28/11/2012IncorporationPrivate limited company