ACTIVE

EXTRAPHARM HUY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-124,7 k €-218,1 %over 1 year

Gross margin240,4 k €-22,3 %over 1 year

Equity17,6 k €-87,6 %over 1 year

Workforce4,6 ETP+109,1 %over 1 year

Identity

Source · BCE/KBO

EXTRAPHARM HUY is a Private limited company incorporated in 2012. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Huy. It employs on average 4,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0501.734.082
Incorporation: 04/12/2012
Legal form: Private limited company
Registered office: Quai d'Arona 9 box B
4500 Huy · WallonieSee on map
Contributed capital: 14 500,00 €
Latest accounts: 31/12/2025
Average workforce: 4,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores

Joint committees (1)

Signals

Positive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	240,4 k €	-22.3%	309,3 k €	+0.7%	307 k €	+23.4%	248,8 k €	+11.3%	223,5 k €
EBITDA	43,5 k €	-79.7%	214,4 k €	-1.7%	218,2 k €	+19.7%	182,3 k €	+13.6%	160,6 k €
Operating result	-65,1 k €	-144%	147,9 k €	-4.3%	154,6 k €	+52.4%	101,4 k €	+18.8%	85,3 k €
Net result	-124,7 k €	-218%	105,6 k €	-24.8%	140,3 k €	+59.3%	88,1 k €	+25.1%	70,4 k €
Balance sheet
Equity	17,6 k €	-87.6%	142,3 k €	+0.4%	141,7 k €	+0.2%	141,4 k €	+25.9%	112,3 k €
Total assets	2,4 M €	+94.2%	1,3 M €	+1.2%	1,2 M €	+1.5%	1,2 M €	-3.2%	1,3 M €
Cash	152,8 k €	-21.2%	194 k €	+1.9%	190,5 k €	-1.7%	193,7 k €	-5.4%	204,8 k €
Debts	2,4 M €	+117%	1,1 M €	+1.4%	1,1 M €	+2.1%	1,1 M €	-6.5%	1,1 M €
Other
Workforce	4,6 ETP	+109%	2,2 ETP	-4.3%	2,3 ETP	+27.8%	1,8 ETP	+63.6%	1,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
VSF MANAGEMENT0802.053.507Represented by Van SULL FRANÇOIS	Directorsince 01/07/2024

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
SAARBACH DINO0692.983.638Represented by Dino SAARBACH	Director01/04/2018 → 2023 accountsManagerlisted until the 2017 accounts

Other companies at this address

Quai d'Arona 9 4500 Huy

Company	CBE no.
SCHUTZ FINANCES● Active	0723.506.964

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/05/2026	12/05/2025	13/05/2024	16/05/2023	10/05/2022	18/05/2021
General meeting	06/05/2026	07/05/2025	02/05/2024	03/05/2023	04/05/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/05/2026	13/05/2026	French	PDF
Abridged model	31/12/2024	07/05/2025	12/05/2025	French	PDF
Abridged model	31/12/2023	02/05/2024	13/05/2024	French	PDF
Abridged model	31/12/2022	03/05/2023	16/05/2023	French	PDF
Abridged model	31/12/2021	04/05/2022	10/05/2022	French	PDF
Abridged model	31/12/2020	05/05/2021	18/05/2021	French	PDF
Abridged model	31/12/2019	06/05/2020	19/05/2020	Dutch	PDF
Abridged model	31/12/2018	02/05/2019	13/06/2019	Dutch	PDF
Abridged model	31/12/2017	02/05/2018	23/05/2018	French	PDF
Micro model	31/12/2016	03/05/2017	17/05/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	11/05/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	30/05/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	22/05/2014	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
VSF MANAGEMENT0802.053.507Represented by Van SULL FRANÇOIS	Directorsince 01/07/2024

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
SAARBACH DINO0692.983.638Represented by Dino SAARBACH	Director01/04/2018 → 2023 accountsManagerlisted until the 2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/09/2026
DEMISSION - NOMINATION REPRÉSENTANT PERMANENT
PDF
Mandates10/09/2025
DENOMINATION
PDF
Mandates12/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates16/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2019
DENOMINATION - SIEGE SOCIAL
PDF
Mandates22/05/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office19/02/2018
SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

VSF MANAGEMENT

SAARBACH DINO

ROEL FIEY MANAGEMENT

Béatrice JUPSIN

201220132014201520162017201820192020202120222023202420252026

EXTRAPHARM HUYPHARMARONA

Quai d'Arona 9 bte B, 4500 Huy

Director

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Quai d'Arona 9 bte B, 4500 HuyCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00111931
Quai d'Arona 9/B, 4500 Huy	accounts 2022	Accounts 2022 · 2023-00089107
Quai d'Arona 9 bte B, 4500 Huy	accounts 2021	Accounts 2021 · 2022-20023824

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
EXTRAPHARM HUYCurrent	accounts 2025	Accounts 2025 · 2026-00111931
PHARMARONA	accounts 2021 → 2024	Accounts 2024 · 2025-00093592

Events

2025
Annual accounts 2025-124,7 k €↓
2025
Name changeEXTRAPHARM HUY
2024
Annual accounts 2024105,6 k €↓
2023
Annual accounts 2023140,3 k €↑
2022
Annual accounts 202288,1 k €↑
2021
Annual accounts 202170,4 k €↑
2020
Annual accounts 202062,7 k €↑
2019
Annual accounts 2019-17,6 k €↑
2018
Annual accounts 2018-126,9 k €↓
2017
Annual accounts 201722,6 k €↓
2016
Annual accounts 201624,3 k €↓
2015
Annual accounts 201544 k €↑
2014
Annual accounts 201413,8 k €↑
2013
Annual accounts 20134,5 k €
04/12/2012
IncorporationPrivate limited company

EXTRAPHARM HUY

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events