EXTRAPHARM HUY
0501.734.082 · rovalta.com · 24/09/2026
ACTIVE
EXTRAPHARM HUY
Financial year 2025 · closed on 31/12/2025
Net result
-124,7 k €
-218.1% YoY
Gross margin
240,4 k €
-22.3% YoY
Equity
17,6 k €
-87.6% YoY
Workforce
4,6 ETP
+109.1% YoY
Overview
What does EXTRAPHARM HUY do?
EXTRAPHARM HUY is a Private limited company incorporated in 2012. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Huy. It employs on average 4,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0501.734.082
Incorporation
04/12/2012
Legal form
Private limited company
Registered office
Quai d'Arona 9 box B
4500 Huy · WallonieSee on map
4500 Huy · WallonieSee on map
Contributed capital
14 500,00 €
Latest accounts
31/12/2025
Average workforce
4,6 ETP
Activities (NACE)
Joint committees (1)
- 313
Signals
Positive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 240,4 k € | -22.3% | 309,3 k € | +0.7% | 307 k € | +23.4% | 248,8 k € | +11.3% | 223,5 k € | +26.3% | 177 k € | +95.7% | 90,4 k € | +2205% | -4,3 k € | -103% | 142,7 k € | -0.2% | 143 k € | -12.2% | 162,9 k € | +10.4% | 147,5 k € | +23.5% | 119,5 k € |
| EBITDA | 43,5 k € | -79.7% | 214,4 k € | -1.7% | 218,2 k € | +19.7% | 182,3 k € | +13.6% | 160,6 k € | +17.1% | 137,1 k € | +138% | 57,7 k € | +168% | -84,5 k € | -238% | 61,4 k € | -1.9% | 62,6 k € | -39.0% | 102,6 k € | +90.3% | 53,9 k € | +73.3% | 31,1 k € |
| Operating result | -65,1 k € | -144% | 147,9 k € | -4.3% | 154,6 k € | +52.4% | 101,4 k € | +18.8% | 85,3 k € | +12.1% | 76,2 k € | +2764% | -2,9 k € | +97.6% | -121,5 k € | -404% | 40 k € | +5.8% | 37,8 k € | -51.3% | 77,6 k € | +169% | 28,9 k € | +308% | 7,1 k € |
| Net result | -124,7 k € | -218% | 105,6 k € | -24.8% | 140,3 k € | +59.3% | 88,1 k € | +25.1% | 70,4 k € | +12.4% | 62,7 k € | +456% | -17,6 k € | +86.1% | -126,9 k € | -662% | 22,6 k € | -6.9% | 24,3 k € | -44.8% | 44 k € | +219% | 13,8 k € | +206% | 4,5 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 17,6 k € | -87.6% | 142,3 k € | +0.4% | 141,7 k € | +0.2% | 141,4 k € | +25.9% | 112,3 k € | +168% | 41,8 k € | +301% | -20,8 k € | -540% | -3,3 k € | -103% | 123,6 k € | +22.4% | 101 k € | +31.6% | 76,8 k € | +134% | 32,8 k € | +72.5% | 19 k € |
| Total assets | 2,4 M € | +94.2% | 1,3 M € | +1.2% | 1,2 M € | +1.5% | 1,2 M € | -3.2% | 1,3 M € | +20.9% | 1 M € | -0.8% | 1,1 M € | +29.6% | 811,8 k € | +180% | 289,5 k € | -10.1% | 322,1 k € | -9.7% | 356,9 k € | -5.5% | 377,6 k € | -6.5% | 403,9 k € |
| Cash | 152,8 k € | -21.2% | 194 k € | +1.9% | 190,5 k € | -1.7% | 193,7 k € | -5.4% | 204,8 k € | +41.6% | 144,6 k € | -1.2% | 146,4 k € | +2.9% | 142,3 k € | +205% | 46,6 k € | -39.6% | 77,2 k € | -6.1% | 82,2 k € | +170% | 30,5 k € | -36.3% | 47,8 k € |
| Debts | 2,4 M € | +117% | 1,1 M € | +1.4% | 1,1 M € | +2.1% | 1,1 M € | -6.5% | 1,1 M € | +15.2% | 996,2 k € | -6.9% | 1,1 M € | +43.4% | 746,5 k € | +351% | 165,7 k € | -25.1% | 221,1 k € | -19.3% | 273,9 k € | -18.5% | 336,1 k € | -12.7% | 384,9 k € |
| Other | |||||||||||||||||||||||||
| Workforce | 4,6 ETP | +109% | 2,2 ETP | -4.3% | 2,3 ETP | +27.8% | 1,8 ETP | +63.6% | 1,1 ETP | -8.3% | 1,2 ETP | +33.3% | 0,9 ETP | -25.0% | 1,2 ETP | -29.4% | 1,7 ETP | – | 1,8 ETP | -21.7% | 2,3 ETP | +15.0% | 2,0 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 14 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
SCHUTZ FINANCES● Active | 0723.506.964 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/05/2026 | 12/05/2025 | 13/05/2024 | 16/05/2023 | 10/05/2022 | 18/05/2021 |
| General meeting | 06/05/2026 | 07/05/2025 | 02/05/2024 | 03/05/2023 | 04/05/2022 | 05/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 06/05/2026 | 13/05/2026 | French | |
| Abridged model | 31/12/2024 | 07/05/2025 | 12/05/2025 | French | |
| Abridged model | 31/12/2023 | 02/05/2024 | 13/05/2024 | French | |
| Abridged model | 31/12/2022 | 03/05/2023 | 16/05/2023 | French | |
| Abridged model | 31/12/2021 | 04/05/2022 | 10/05/2022 | French | |
| Abridged model | 31/12/2020 | 05/05/2021 | 18/05/2021 | French | |
| Abridged model | 31/12/2019 | 06/05/2020 | 19/05/2020 | Dutch | |
| Abridged model | 31/12/2018 | 02/05/2019 | 13/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/05/2018 | 23/05/2018 | French | |
| Micro model | 31/12/2016 | 03/05/2017 | 17/05/2017 | French | |
| Abridged model | 31/12/2015 | 04/05/2016 | 11/05/2016 | French | |
| Abridged model | 31/12/2014 | 06/05/2015 | 30/05/2015 | French | |
| Abridged model | 31/12/2013 | 07/05/2014 | 22/05/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 14 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates04/09/2026DEMISSION - NOMINATION REPRÉSENTANT PERMANENT
- Mandates10/09/2025DENOMINATION
- Mandates12/03/2025DEMISSIONS, NOMINATIONS
- Mandates16/01/2025DEMISSIONS, NOMINATIONS
- Mandates09/03/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates01/07/2019DENOMINATION - SIEGE SOCIAL
- Mandates22/05/2018DEMISSIONS, NOMINATIONS
- Registered office19/02/2018SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-124,7 k €↓
- 2025Name changeEXTRAPHARM HUY
- 2024Annual accounts 2024105,6 k €↓
- 2023Annual accounts 2023140,3 k €↑
- 2022Annual accounts 202288,1 k €↑
- 2021Annual accounts 202170,4 k €↑
- 2021Name changePHARMARONA
- 2020Annual accounts 202062,7 k €↑
- 2019Annual accounts 2019-17,6 k €↑
- 2018Annual accounts 2018-126,9 k €↓
- 2017Annual accounts 201722,6 k €↓
- 2016Annual accounts 201624,3 k €↓
- 2015Annual accounts 201544 k €↑
- 2014Annual accounts 201413,8 k €↑
- 2013Annual accounts 20134,5 k €
- 04/12/2012IncorporationPrivate limited company