ACTIVE

REMAVO

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
7 k €
+36.5% YoY
Gross margin
117,9 k €
-4.1% YoY
Equity
93,2 k €
+8.1% YoY

What does REMAVO do?

REMAVO is a Private limited company incorporated in 2012. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Pecq.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0501.747.148
Incorporation
04/12/2012
Legal form
Private limited company
Registered office
Rue de la Croix-Rouge(PEC) 41
7740 Pecq · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
38210Treatment and disposal of non-hazardous waste· main38323Recovery of sorted materials38321Recovery of sorted materials38322Recovery of sorted materials
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820162014
Income statement
Gross margin117,9 k €123 k €36,3 k €82,4 k €47,4 k €92,6 k €82,3 k €118,2 k €141,2 k €131,2 k €
EBITDA115,4 k €122 k €35,1 k €80,1 k €45,8 k €92,2 k €80 k €74,8 k €96,6 k €80,9 k €
Operating result19 k €25,6 k €-22,1 k €43,6 k €9,4 k €55,7 k €43,5 k €9,4 k €32,3 k €10,6 k €
Net result7 k €5,1 k €-29,5 k €30,1 k €1,4 k €39,1 k €25,7 k €4,8 k €29,1 k €3,6 k €
Balance sheet
Equity93,2 k €86,2 k €81,1 k €110,6 k €80,5 k €79,1 k €40,1 k €14,4 k €20,4 k €22,2 k €
Total assets431,1 k €496,4 k €557,9 k €159,5 k €158,3 k €213,1 k €212,9 k €210,7 k €190,7 k €285,9 k €
Cash6,5 k €40,8 k €13,5 k €6,6 k €17,7 k €2,1 k €8,4 k €1,2 k €950,1 €4,9 k €
Debts338 k €410,2 k €476,8 k €48,8 k €77,8 k €133,9 k €172,8 k €196,3 k €170,3 k €263,8 k €
Other
Workforce––0,0 ETP0,0 ETP0,0 ETP0,0 ETP1,0 ETP1,0 ETP1,0 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
At this address

Other companies at this address

CompanyCBE no.
ENTREPRISES HERPHELIN● Active
0421.259.914
Entreprises Pierre Petit● Active
0407.082.769
IMMOBILIERE, FINANCIERE, GESTION● Liquidation
0437.362.409
La Société Simple Momentanée Petit Eurovia Ipalles rue de la Dendre à Ath● Active
0786.942.390
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/03/202624/02/202529/02/202431/01/202301/02/202229/01/2021
General meeting01/12/202502/12/202404/12/202305/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202501/12/202501/03/2026FrenchPDF
Abridged model30/06/202402/12/202424/02/2025FrenchPDF
Abridged model30/06/202304/12/202329/02/2024FrenchPDF
Abridged model30/06/202205/12/202231/01/2023FrenchPDF
Abridged model30/06/202106/12/202101/02/2022FrenchPDF
Abridged model30/06/202007/12/202029/01/2021FrenchPDF
Abridged model30/06/201902/12/201930/01/2020FrenchPDF
Abridged model30/06/201803/12/201825/04/2019FrenchPDF
Abridged model30/06/201605/12/201628/02/2017FrenchPDF
Abridged model30/06/201401/12/201417/02/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/09/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/12/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257 k €↑
  2. 2024
    Annual accounts 20245,1 k €↑
  3. 2023
    Annual accounts 2023-29,5 k €↓
  4. 2022
    Annual accounts 202230,1 k €↑
  5. 2021
    Annual accounts 20211,4 k €↓
  6. 2020
    Annual accounts 202039,1 k €↑
  7. 2019
    Annual accounts 201925,7 k €↑
  8. 2018
    Annual accounts 20184,8 k €↓
  9. 2016
    Annual accounts 201629,1 k €↑
  10. 2014
    Annual accounts 20143,6 k €
  11. 04/12/2012
    IncorporationPrivate limited company