DESAMI
0501.791.688 · rovalta.com · 09/11/2026
DESAMI
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBODESAMI is a Private limited company incorporated in 2012. Its main activity is: Construction of roads and motorways. Its registered office is in Fernelmont. It employs on average 11,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0501.791.688
- Incorporation
- 06/12/2012
- Legal form
- Private limited company
- Registered office
- Rue Salinas, Nov. 17
5380 Fernelmont · WallonieSee on map - Contributed capital
- 450 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 11,1 ETP
Joint committees (2)
- 124
- 200
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,9 M € | +110% | 913,8 k € | -11.6% | 1 M € | +22.6% | 842,6 k € | -36.6% | 1,3 M € |
| EBITDA | 1,2 M € | +181% | 415,1 k € | -27.1% | 569,5 k € | +45.6% | 391,1 k € | -57.0% | 910,4 k € |
| Operating result | 938,6 k € | +443% | 172,8 k € | -47.9% | 331,4 k € | +97.5% | 167,8 k € | -76.2% | 706,3 k € |
| Net result | 831,7 k € | +322% | 196,9 k € | -30.8% | 284,4 k € | +12.1% | 253,8 k € | -62.9% | 684,8 k € |
| Balance sheet | |||||||||
| Equity | 2,9 M € | +40.2% | 2,1 M € | +8.6% | 1,9 M € | +12.3% | 1,7 M € | +18.7% | 1,4 M € |
| Total assets | 4,3 M € | +3.0% | 4,2 M € | -5.6% | 4,4 M € | -10.2% | 4,9 M € | +4.9% | 4,7 M € |
| Cash | 449,7 k € | +101% | 224,2 k € | -25.2% | 299,9 k € | +55.8% | 192,4 k € | -67.8% | 597,9 k € |
| Debts | 1,4 M € | -34.6% | 2,1 M € | -16.6% | 2,5 M € | -22.4% | 3,2 M € | +11.2% | 2,9 M € |
| Other | |||||||||
| Workforce | 11,1 ETP | +82.0% | 6,1 ETP | -11.6% | 6,9 ETP | 0.0% | 6,9 ETP | -10.4% | 7,7 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorsince 23/12/2021 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
David DE SAEDELEER | Manager06/12/2012 → 2019 accountsDirector05/12/2012 → 23/12/2021 | ||
Jean-Luc MICHAUX | Manager06/12/2012 → 09/02/2017 |
Other companies at this address
Rue Salinas, Nov. 17 5380 Fernelmont| Company | CBE no. |
|---|---|
DDS Engineering● Active | 0643.641.223 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2026 | 30/08/2025 | 30/08/2024 | 31/08/2023 | 05/10/2022 | 31/08/2021 |
| General meeting | 26/05/2026 | 27/05/2025 | 28/05/2024 | 30/05/2023 | 31/05/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/05/2026 | 29/08/2026 | French | |
| Abridged model | 31/12/2024 | 27/05/2025 | 30/08/2025 | French | |
| Abridged model | 31/12/2023 | 28/05/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/05/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 31/05/2022 | 05/10/2022 | French | |
| Abridged model | 31/12/2020 | 25/05/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 26/05/2020 | 04/09/2020 | French | |
| Abridged model | 31/12/2018 | 28/05/2019 | 14/08/2019 | French | |
| Abridged model | 31/12/2017 | 29/05/2018 | 21/06/2018 | French | |
| Abridged model | 31/12/2016 | 30/05/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 06/06/2016 | French | |
| Abridged model | 31/12/2014 | 26/05/2015 | 05/06/2015 | French | |
| Abridged model | 31/12/2013 | 27/05/2014 | 26/08/2014 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorsince 23/12/2021 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
David DE SAEDELEER | Manager06/12/2012 → 2019 accountsDirector05/12/2012 → 23/12/2021 | ||
Jean-Luc MICHAUX | Manager06/12/2012 → 09/02/2017 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates14/01/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates13/03/2017CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Other17/12/2012RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsRegistered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Salinas, Nov. 17, 5380 FernelmontCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00482463 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| DESAMICurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00482463 |
Events
- 2025Annual accounts 2025831,7 k €↑
- 2024Annual accounts 2024196,9 k €↓
- 2023Annual accounts 2023284,4 k €↑
- 2022Annual accounts 2022253,8 k €↓
- 2021Annual accounts 2021684,8 k €↑
- 2020Annual accounts 2020130 k €↓
- 2019Annual accounts 2019143,7 k €↑
- 2018Annual accounts 201875,5 k €↓
- 2017Annual accounts 201779,7 k €↑
- 2016Annual accounts 20165,3 k €↑
- 2015Annual accounts 2015706,9 €↓
- 2014Annual accounts 20141 k €↓
- 2013Annual accounts 20132,1 k €
- 06/12/2012IncorporationPrivate limited company