ACTIVE

KAPSALON DOT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
10,4 k €
-25.4% YoY
Gross margin
28,7 k €
-10.5% YoY
Equity
101,9 k €
+10.4% YoY

What does KAPSALON DOT do?

KAPSALON DOT is a Private limited company incorporated in 2012. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Wuustwezel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0502.339.838
Incorporation
19/12/2012
Legal form
Private limited company
Registered office
Leemstraat 9 box a
2990 Wuustwezel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
96021Hairdressing and other beauty treatment· main96210Other personal service activities
Joint committees (1)
  • 314
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin28,7 k €32,1 k €8,5 k €24,6 k €9,6 k €14 k €30,3 k €25,6 k €43,1 k €31,5 k €30,9 k €18,4 k €-1,4 k €
EBITDA26,1 k €29,6 k €6,5 k €22,9 k €7,9 k €12,3 k €28,6 k €24,4 k €41,5 k €29,7 k €28,5 k €15,2 k €-3,2 k €
Operating result14,5 k €18,4 k €-3,7 k €16,9 k €3,1 k €7,5 k €23,8 k €14,4 k €30,9 k €19,1 k €21,5 k €8,2 k €-9 k €
Net result10,4 k €14 k €-2,1 k €14 k €2,9 k €7,8 k €17,7 k €10,6 k €19,7 k €11,2 k €15,3 k €5,8 k €-10,6 k €
Balance sheet
Equity101,9 k €92,3 k €79,2 k €103,6 k €90,3 k €87,5 k €79,6 k €61,9 k €51,3 k €34,1 k €22,9 k €7,6 k €1,8 k €
Total assets123,9 k €109,1 k €120,6 k €158,8 k €165,5 k €168,2 k €162,1 k €147,4 k €141,1 k €123,9 k €128,9 k €114,1 k €110,9 k €
Cash47,1 k €26,7 k €6,6 k €45,8 k €3,8 k €51,3 €4,4 k €6,4 k €61,6 k €33,8 k €41,2 k €19,8 k €10,1 k €
Debts22 k €15,6 k €40,3 k €54,6 k €75,2 k €80,7 k €82,5 k €85,4 k €89,7 k €89,8 k €106 k €106,4 k €109 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Annelies Schrauwen

Director

Active

Ended mandates

Annelies Schrauwen

Manager · since 19 décembre 2012

Ended
Annelies Schrauwen

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202611/08/202509/08/202429/06/202325/07/202224/08/2021
General meeting03/06/202604/06/202505/06/202407/06/202330/06/202230/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202503/06/202630/08/2026DutchPDF
Micro model31/12/202404/06/202511/08/2025DutchPDF
Micro model31/12/202305/06/202409/08/2024DutchPDF
Micro model31/12/202207/06/202329/06/2023DutchPDF
Micro model31/12/202130/06/202225/07/2022DutchPDF
Micro model31/12/202030/07/202124/08/2021DutchPDF
Micro model31/12/201928/08/202025/09/2020DutchPDF
Micro model31/12/201831/07/201930/08/2019DutchPDF
Micro model31/12/201731/07/201830/08/2018DutchPDF
Micro model31/12/201631/07/201731/08/2017DutchPDF
Abridged model31/12/201501/06/201603/06/2016DutchPDF
Abridged model31/12/201403/06/201513/06/2015DutchPDF
Abridged model31/12/201304/06/201405/06/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Annelies Schrauwen

Director

Active

Ended mandates

Annelies Schrauwen

Manager · since 19 décembre 2012

Ended
Annelies Schrauwen

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/01/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510,4 k €↓
  2. 2024
    Annual accounts 202414 k €↑
  3. 2023
    Annual accounts 2023-2,1 k €↓
  4. 2022
    Annual accounts 202214 k €↑
  5. 2021
    Annual accounts 20212,9 k €↓
  6. 2020
    Annual accounts 20207,8 k €↓
  7. 2019
    Annual accounts 201917,7 k €↑
  8. 2018
    Annual accounts 201810,6 k €↓
  9. 2017
    Annual accounts 201719,7 k €↑
  10. 2016
    Annual accounts 201611,2 k €↓
  11. 2015
    Annual accounts 201515,3 k €↑
  12. 2014
    Annual accounts 20145,8 k €↑
  13. 2013
    Annual accounts 2013-10,6 k €
  14. 19/12/2012
    IncorporationPrivate limited company