ACTIVE

DAVYCUS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
262,4 k €
-12.2% YoY
Gross margin
373,5 k €
-13.8% YoY
Equity
1,2 M €
+26.9% YoY

What does DAVYCUS do?

DAVYCUS is a Private limited company incorporated in 2013. Its main activity is: Activities of holding companies. Its registered office is in Sint-Martens-Latem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0502.398.137
Incorporation
09/01/2013
Legal form
Private limited company
Registered office
Serafien De Rijckedreef 2
9830 Sint-Martens-Latem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70200Management consultancy activities70210Public relations and communication activities70220Business and other management consultancy activities73300Advertising and market research+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin373,5 k €433,1 k €340,4 k €225,5 k €59,9 k €22,8 k €16,9 k €71,9 k €-913,6 €2,9 k €100,2 k €
EBITDA371,7 k €431,4 k €338,8 k €224,1 k €58,5 k €21,4 k €15,6 k €70,5 k €-3,3 k €703,2 €97,8 k €
Operating result371,7 k €431,4 k €338,8 k €224,1 k €57,4 k €20,1 k €14 k €67,8 k €-4,6 k €-608 €95,9 k €
Net result262,4 k €298,7 k €236,7 k €151,2 k €38,2 k €13 k €9,6 k €49,1 k €-5,9 k €-1,8 k €66,9 k €
Balance sheet
Equity1,2 M €974,7 k €675,9 k €439,2 k €287,9 k €249,7 k €236,7 k €227,1 k €178 k €184 k €185,8 k €
Total assets1,3 M €1 M €728,1 k €470,1 k €311,9 k €270,4 k €257,3 k €236,9 k €193,7 k €196,1 k €243,7 k €
Cash518,9 k €272,6 k €192 k €313,3 k €150,1 k €136,7 k €111,7 k €82,8 k €62,1 k €46 k €110,5 k €
Debts25,1 k €36,8 k €52,1 k €31 k €23,9 k €20,7 k €20,6 k €6,2 k €13,7 k €12,2 k €57,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Agar Daelemans

Director

Active
CORINE VYNCKE

Director

Active

Ended mandates

Agar Daelemans

Manager · since 09 janvier 2013

Ended
Corine Vyncke

Manager · since 09 janvier 2013

Ended
Agar DAELEMANS

Manager

Ended
Corine VYNCKE

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202624/04/202527/06/202430/06/202323/06/202214/06/2021
General meeting06/06/202622/03/202527/05/202403/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202506/06/202630/06/2026DutchPDF
Micro model31/12/202422/03/202524/04/2025DutchPDF
Micro model31/12/202327/05/202427/06/2024DutchPDF
Micro model31/12/202203/06/202330/06/2023DutchPDF
Micro model31/12/202104/06/202223/06/2022DutchPDF
Micro model31/12/202005/06/202114/06/2021DutchPDF
Micro model31/12/201906/06/202025/06/2020DutchPDF
Micro model31/12/201822/06/201908/07/2019DutchPDF
Micro model31/12/201723/06/201819/07/2018DutchPDF
Micro model31/12/201603/06/201703/07/2017DutchPDF
Abridged model31/12/201522/06/201612/07/2016DutchPDF
Abridged model31/12/201427/06/201510/07/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Agar Daelemans

Director

Active
CORINE VYNCKE

Director

Active

Ended mandates

Agar Daelemans

Manager · since 09 janvier 2013

Ended
Corine Vyncke

Manager · since 09 janvier 2013

Ended
Agar DAELEMANS

Manager

Ended
Corine VYNCKE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/07/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/01/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025262,4 k €↓
  2. 2024
    Annual accounts 2024298,7 k €↑
  3. 2023
    Annual accounts 2023236,7 k €↑
  4. 2022
    Annual accounts 2022151,2 k €↑
  5. 2021
    Annual accounts 202138,2 k €↑
  6. 2020
    Annual accounts 202013 k €↑
  7. 2019
    Annual accounts 20199,6 k €↓
  8. 2018
    Annual accounts 201849,1 k €↑
  9. 2017
    Annual accounts 2017-5,9 k €↓
  10. 2016
    Annual accounts 2016-1,8 k €↓
  11. 2015
    Annual accounts 201566,9 k €
  12. 09/01/2013
    IncorporationPrivate limited company