ACTIVE

MEDIAMIXER

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result179,9 k €-55,1 %over 1 year
Gross margin2,1 M €-9,5 %over 1 year
Equity955,3 k €+0,1 %over 1 year
Workforce28,6 ETP+2,5 %over 1 year

Identity

Source · BCE/KBO

MEDIAMIXER is a Private limited company incorporated in 2013. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Antwerpen. It employs on average 28,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0502.563.334
Incorporation
14/01/2013
Legal form
Private limited company
Registered office
Hessenstraatje 1K201
2000 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
28,6 ETP
Joint committees (1)
  • 22700
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 12 financial years

20252024202320222020
Income statement
Gross margin2,1 M €2,3 M €1,5 M €952,4 k €447,9 k €
EBITDA406,9 k €724 k €361,3 k €108,8 k €90,6 k €
Operating result266,7 k €574,7 k €245,8 k €74,1 k €67,4 k €
Net result179,9 k €400,9 k €139 k €71,2 k €46,2 k €
Balance sheet
Equity955,3 k €954,4 k €553,5 k €414,5 k €343,4 k €
Total assets2,7 M €2,7 M €3,1 M €1,8 M €1,4 M €
Cash830,4 k €387,8 k €430,1 k €438,8 k €604,5 k €
Debts1,5 M €1,6 M €2,5 M €1,3 M €1 M €
Other
Workforce28,6 ETP27,9 ETP21,0 ETP12,2 ETP7,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

4 active · 15 ended

Active mandates

10-4

Director · since 02 avril 2025 · until 01 avril 2031 · 0810.745.596

Represented by Koen DENOLF

Active
Nyx

Director · since 02 avril 2025 · until 01 avril 2031 · 1021.330.519

Represented by Julie DE VLAMINCK

Active
GUAVA

Director · since 30 juin 2022 · until 01 avril 2031 · 0825.874.232

Represented by Tom BELLENS

Active
Toonbeeld

Director · since 22 décembre 2021 · until 01 avril 2031 · 0867.352.422

Represented by Antoon THEUNISSEN

Active

Ended mandates

GUAVA

Director · since 30 juin 2022 · 0825.874.232

Represented by Tom Bellens

Ended
GUAVA

Director · since 30 juin 2022 · 0825.874.232

Represented by Bellens TOM

Ended
Tom Bellens

Director · since 30 juin 2022

Ended
Antoon Theunissen

Director · since 22 décembre 2021

Ended

Other companies at this address

Hessenstraatje 1K201 2000 Antwerpen
CompanyCBE no.
Grace K.● Active
0659.688.189
Groep Mediamixer● Active
1002.592.493

Full financial information

Source · NBB
202520242023202220202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/01/202101/01/202001/01/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202231/12/202031/12/2019
Length of the financial year12 months12 months12 months18 months12 months12 months
Filing date10/12/202520/12/202426/01/202431/01/202330/06/202123/07/2020
General meeting21/11/202513/12/202431/12/202309/12/202201/06/202101/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202521/11/202510/12/2025DutchPDF
Abridged model30/06/202413/12/202420/12/2024DutchPDF
Abridged model30/06/202331/12/202326/01/2024DutchPDF
Abridged model30/06/202209/12/202231/01/2023DutchPDF
Abridged model31/12/202001/06/202130/06/2021DutchPDF
Abridged model31/12/201901/06/202023/07/2020DutchPDF
Abridged model31/12/201803/06/201919/06/2019DutchPDF
Abridged model31/12/201708/06/201802/07/2018DutchPDF
Abridged modelCorrection31/12/201613/09/201713/09/2017DutchPDF
Abridged model31/12/201606/06/201709/06/2017DutchPDF
Abridged model31/12/201530/06/201631/08/2016DutchPDF
Abridged model31/12/201415/06/201520/07/2015DutchPDF
Abridged model31/12/201330/06/201428/07/2014DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

4 active · 15 ended

Active mandates

10-4

Director · since 02 avril 2025 · until 01 avril 2031 · 0810.745.596

Represented by Koen DENOLF

Active
Nyx

Director · since 02 avril 2025 · until 01 avril 2031 · 1021.330.519

Represented by Julie DE VLAMINCK

Active
GUAVA

Director · since 30 juin 2022 · until 01 avril 2031 · 0825.874.232

Represented by Tom BELLENS

Active
Toonbeeld

Director · since 22 décembre 2021 · until 01 avril 2031 · 0867.352.422

Represented by Antoon THEUNISSEN

Active

Ended mandates

GUAVA

Director · since 30 juin 2022 · 0825.874.232

Represented by Tom Bellens

Ended
GUAVA

Director · since 30 juin 2022 · 0825.874.232

Represented by Bellens TOM

Ended
Tom Bellens

Director · since 30 juin 2022

Ended
Antoon Theunissen

Director · since 22 décembre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other18/07/2025
    ALGEMENE VERGADERING
    PDF
  • Mandates16/05/2025
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/12/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates25/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/12/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates10/11/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/01/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025179,9 k €↓
  2. 2024
    Annual accounts 2024400,9 k €↑
  3. 2023
    Annual accounts 2023139 k €↑
  4. 2022
    Annual accounts 202271,2 k €↑
  5. 2020
    Annual accounts 202046,2 k €↓
  6. 2019
    Annual accounts 201988,1 k €↑
  7. 2018
    Annual accounts 201865,2 k €↑
  8. 2017
    Annual accounts 201748,6 k €↓
  9. 2016
    Annual accounts 201661,8 k €↑
  10. 2015
    Annual accounts 201513,8 k €↑
  11. 2014
    Annual accounts 2014794 €↑
  12. 2013
    Annual accounts 2013346,1 €
  13. 14/01/2013
    IncorporationPrivate limited company