ACTIVE

Le Franc'off

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result34,4 k €+141,2 %over 1 year
Gross margin735,2 k €-19,5 %over 1 year
Equity-270,2 k €+11,3 %over 1 year
Workforce20,4 ETP-19,7 %over 1 year

Identity

Source · BCE/KBO

Le Franc'off is a Private limited company incorporated in 2013. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Spa. It employs on average 20,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0502.628.957
Incorporation
21/01/2013
Legal form
Private limited company
Registered office
Rue Rogier 14
4900 Spa · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
20,4 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20242023202220212020
Income statement
Gross margin735,2 k €913,4 k €793,6 k €463,9 k €444,1 k €
EBITDA155,8 k €39,8 k €-97,4 k €27,8 k €89,2 k €
Operating result59,6 k €-65,1 k €-186,4 k €-39,1 k €36,3 k €
Net result34,4 k €-83,4 k €-199 k €-48,1 k €25,2 k €
Balance sheet
Equity-270,2 k €-304,6 k €-221,1 k €-22,1 k €26 k €
Total assets538,3 k €639,3 k €614,7 k €585,2 k €442,8 k €
Cash32,1 k €35,4 k €75,1 k €86,5 k €18,6 k €
Debts808,5 k €940,1 k €827 k €607,3 k €405,2 k €
Other
Workforce20,4 ETP25,4 ETP30,7 ETP21,8 ETP15,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 5 ended

Active mandates

Alain KRICKEL

Director · since 28 février 2019

Active
Catherine CECIUS

Director · since 28 février 2019

Active

Ended mandates

Alain KRICKEL

Manager · since 28 février 2019

Ended
Catherine CECIUS DIT JEHIN

Director · since 28 février 2019

Ended
Didier HENRION

Manager · since 11 janvier 2013

Ended
Didier HENRION

Director

Ended

Other companies at this address

Rue Rogier 14 4900 Spa
CompanyCBE no.
A.I. CONSTRUCT● Active
0882.032.975
AQUA CONSTRUCT +● Active
0663.588.282
BRASSERIE LA BOBELINE● Active
0555.674.495
BT GERONSTERE● Active
0699.497.088
D.H.A.K.● Active
0672.554.349
GYYMTONIC● Active
0899.712.711
HAPPY HOUSE CONSTRUCT● Active
0878.952.434
KRIVOS● Active
0748.701.230
LA BELLE EPOQUE SPA● Active
0452.826.484
LA GERONSTERE● Active
0699.502.929
LE PALMARES● Active
0715.594.140
UNITE GROUPE KRICKEL● Active
0679.653.660
VAL DE THEUX● Active
0451.487.785
VERTIGE ENTRE CIEL ET TERRE● Active
0478.575.630

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202521/06/202403/07/202307/06/202219/07/202128/08/2020
General meeting06/06/202507/06/202402/06/202303/06/202204/06/202114/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202406/06/202520/08/2025FrenchPDF
Abridged model31/12/202307/06/202421/06/2024FrenchPDF
Abridged model31/12/202202/06/202303/07/2023FrenchPDF
Abridged model31/12/202103/06/202207/06/2022FrenchPDF
Abridged model31/12/202004/06/202119/07/2021FrenchPDF
Micro model31/12/201914/08/202028/08/2020FrenchPDF
Micro model31/12/201807/06/201926/06/2019FrenchPDF
Micro model31/12/201701/06/201801/06/2018FrenchPDF
Micro model31/12/201602/06/201709/06/2017FrenchPDF
Abridged model31/12/201503/06/201609/06/2016FrenchPDF
Abridged model31/12/201420/06/201508/07/2015FrenchPDF
Abridged model31/12/201321/06/201427/06/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 5 ended

Active mandates

Alain KRICKEL

Director · since 28 février 2019

Active
Catherine CECIUS

Director · since 28 février 2019

Active

Ended mandates

Alain KRICKEL

Manager · since 28 février 2019

Ended
Catherine CECIUS DIT JEHIN

Director · since 28 février 2019

Ended
Didier HENRION

Manager · since 11 janvier 2013

Ended
Didier HENRION

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/09/2026
    Démission d'un administrateur
    PDF
  • Mandates03/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/05/2025
    SIEGE SOCIAL
    PDF
  • Capital / shares23/01/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates09/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/05/2023
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates14/03/2019
    DENOMINATION - SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202434,4 k €↑
  2. 2023
    Annual accounts 2023-83,4 k €↑
  3. 2023
    Name changeLE FRANC'OFF
  4. 2022
    Annual accounts 2022-199 k €↓
  5. 2021
    Annual accounts 2021-48,1 k €↓
  6. 2021
    Name changeCCMD
  7. 2020
    Annual accounts 202025,2 k €↑
  8. 2019
    Annual accounts 201924,6 k €↑
  9. 2018
    Annual accounts 201824,1 k €↑
  10. 2017
    Annual accounts 2017-9,4 k €↓
  11. 2016
    Annual accounts 2016-4 k €↓
  12. 2015
    Annual accounts 20156,6 k €↑
  13. 2014
    Annual accounts 2014-62,7 k €↓
  14. 2013
    Annual accounts 20133,1 k €
  15. 21/01/2013
    IncorporationPrivate limited company