ACTIVE

UNIKAVI

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result15 k €-44,9 %over 1 year
Gross margin27,7 k €-43,9 %over 1 year
Equity105,6 k €+16,5 %over 1 year

Identity

Source · BCE/KBO

UNIKAVI is a Private limited company incorporated in 2013. Its registered office is in Schilde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0502.642.914
Incorporation
21/01/2013
Legal form
Private limited company
Registered office
Kouwenbergdreef 22
2970 Schilde · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin27,7 k €49,5 k €60,1 k €27 k €29,6 k €
EBITDA26,1 k €47,6 k €58,5 k €25,3 k €26,7 k €
Operating result23,9 k €44,6 k €55,8 k €22,5 k €24,6 k €
Net result15 k €27,2 k €35,2 k €10,9 k €13,6 k €
Balance sheet
Equity105,6 k €90,6 k €63,4 k €33,2 k €22,3 k €
Total assets143,8 k €119 k €94 k €61,8 k €52,6 k €
Cash77,5 k €63,9 k €42 k €32,9 k €9,4 k €
Debts38,2 k €28,4 k €30,6 k €28,6 k €30 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 5 ended

Active mandates

Olivia Hendrickx

Director · since 01 juillet 2023

Active
Philip Hendrickx

Director · since 29 mars 2023

Active

Ended mandates

Philip Hendrickx

Manager · since 21 janvier 2013

Ended
Philip Hendrickx

Mandate

Ended
Philip Hendrickx

Director

Ended
Philip Hendrickx

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202630/01/202531/01/202431/01/202331/01/202231/01/2021
General meeting31/12/202531/12/202431/12/202317/12/202218/12/202119/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202531/12/202530/01/2026DutchPDF
Micro model30/06/202431/12/202430/01/2025DutchPDF
Micro model30/06/202331/12/202331/01/2024DutchPDF
Micro model30/06/202217/12/202231/01/2023DutchPDF
Micro model30/06/202118/12/202131/01/2022DutchPDF
Micro model30/06/202019/12/202031/01/2021DutchPDF
Micro model30/06/201921/12/201931/01/2020DutchPDF
Micro model30/06/201815/12/201831/01/2019DutchPDF
Micro model30/06/201716/12/201731/01/2018DutchPDF
Abridged model30/06/201617/12/201631/01/2017DutchPDF
Abridged model30/06/201519/12/201527/01/2016DutchPDF
Abridged model30/06/201420/12/201430/01/2015DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 5 ended

Active mandates

Olivia Hendrickx

Director · since 01 juillet 2023

Active
Philip Hendrickx

Director · since 29 mars 2023

Active

Ended mandates

Philip Hendrickx

Manager · since 21 janvier 2013

Ended
Philip Hendrickx

Mandate

Ended
Philip Hendrickx

Director

Ended
Philip Hendrickx

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/04/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/12/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates06/06/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/07/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office30/11/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office03/12/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office25/02/2014
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515 k €↓
  2. 2024
    Annual accounts 202427,2 k €↓
  3. 2023
    Annual accounts 202335,2 k €↑
  4. 2022
    Annual accounts 202210,9 k €↓
  5. 2021
    Annual accounts 202113,6 k €↓
  6. 2020
    Annual accounts 202022,5 k €↑
  7. 2019
    Annual accounts 20197,8 k €↑
  8. 2018
    Annual accounts 2018-32,8 k €↓
  9. 2017
    Annual accounts 201732,2 k €↑
  10. 2016
    Annual accounts 2016-22,1 k €↓
  11. 2015
    Annual accounts 2015-12,5 k €↓
  12. 2014
    Annual accounts 2014-5,1 k €
  13. 21/01/2013
    IncorporationPrivate limited company