EuropMedia Services
0502.672.509 · rovalta.com · 26/09/2026
ACTIVE
EuropMedia Services
Financial year 2025 · Closed on 30/06/2025
Net result39,9 k €-67,3 %over 1 year
Gross margin69 k €-64,5 %over 1 year
Equity2 M €+2,0 %over 1 year
Overview
Identity
Source · BCE/KBOEuropMedia Services is a Private company with limited liability incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Mont-Saint-Guibert.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0502.672.509
- Incorporation
- 18/01/2013
- Legal form
- Private company with limited liability
- Registered office
- Rue Chapelle Emmanuel 8
1435 Mont-Saint-Guibert · WallonieSee on map - Contributed capital
- 14 400,00 €
- Latest accounts
- 30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 69 k € | -64.5% | 194,4 k € | +110% | 92,7 k € | -55.9% | 210,1 k € | +30.4% | 161,1 k € |
| EBITDA | 67,8 k € | -63.2% | 184,1 k € | +113% | 86,3 k € | -58.7% | 208,9 k € | +30.6% | 159,9 k € |
| Operating result | 53,8 k € | -67.0% | 163,2 k € | +162% | 62,2 k € | -65.3% | 179,3 k € | +41.9% | 126,3 k € |
| Net result | 39,9 k € | -67.3% | 122 k € | +164% | 46,2 k € | -64.7% | 131 k € | +39.0% | 94,2 k € |
| Balance sheet | |||||||||
| Equity | 2 M € | +2.0% | 2 M € | +6.5% | 1,9 M € | +2.5% | 1,8 M € | +7.8% | 1,7 M € |
| Total assets | 2,2 M € | +2.5% | 2,2 M € | +9.2% | 2 M € | +4.6% | 1,9 M € | +1.9% | 1,9 M € |
| Cash | 533,9 k € | -16.2% | 637,2 k € | +16.3% | 548 k € | -6.2% | 584,2 k € | -0.1% | 585 k € |
| Debts | 183 k € | +8.6% | 168,6 k € | +54.0% | 109,5 k € | +60.6% | 68,2 k € | -51.1% | 139,5 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20251 active
Active mandates
Erlends Sergio CALABUIG ODINS
ActiveOther companies at this address
Rue Chapelle Emmanuel 8 1435 Mont-Saint-Guibert| Company | CBE no. |
|---|---|
| 0722.790.253 | |
NORSWAP INDUSTRIES● Active | 0777.309.597 |
SAM global● Active | 0426.095.957 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/02/2026 | 27/02/2025 | 16/04/2024 | 30/03/2023 | 22/02/2022 | 28/02/2021 |
| General meeting | 05/12/2025 | 05/12/2024 | 01/12/2023 | 02/12/2022 | 03/12/2021 | 04/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 05/12/2025 | 26/02/2026 | French | |
| Micro model | 30/06/2024 | 05/12/2024 | 27/02/2025 | French | |
| Micro model | 30/06/2023 | 01/12/2023 | 16/04/2024 | French | |
| Micro model | 30/06/2022 | 02/12/2022 | 30/03/2023 | French | |
| Micro model | 30/06/2021 | 03/12/2021 | 22/02/2022 | French | |
| Micro model | 30/06/2020 | 04/12/2020 | 28/02/2021 | French | |
| Micro model | 30/06/2019 | 06/12/2019 | 31/01/2020 | French | |
| Micro model | 30/06/2018 | 07/12/2018 | 14/02/2019 | French | |
| Micro model | 30/06/2017 | 01/12/2017 | 31/01/2018 | French | |
| Abridged model | 30/06/2016 | 02/12/2016 | 31/03/2017 | French | |
| Abridged model | 30/06/2015 | 04/12/2015 | 29/03/2016 | French | |
| Abridged model | 30/06/2014 | 05/12/2014 | 20/02/2015 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20251 active
Active mandates
Erlends Sergio CALABUIG ODINS
ActiveOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other04/02/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202539,9 k €↓
- 2024Annual accounts 2024122 k €↑
- 2023Annual accounts 202346,2 k €↓
- 2022Annual accounts 2022131 k €↑
- 2021Annual accounts 202194,2 k €↓
- 2020Annual accounts 2020188,7 k €↓
- 2019Annual accounts 2019222,3 k €↑
- 2018Annual accounts 2018159,8 k €↑
- 2017Annual accounts 2017149 k €↑
- 2016Annual accounts 2016131,1 k €↓
- 2015Annual accounts 2015236,5 k €↓
- 2014Annual accounts 2014500,8 k €
- 18/01/2013IncorporationPrivate company with limited liability