SEBASTIEN CAILLIAU
0502.713.287 · rovalta.com · 26/09/2026
NORMAL SITUATION
SEBASTIEN CAILLIAU
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result189,9 k €+14,4 %over 1 year
Gross margin298,7 k €+10,2 %over 1 year
Equity469,5 k €+19,3 %over 1 year
Overview
Identity
Source · BCE/KBOSEBASTIEN CAILLIAU is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0502.713.287
- Legal form
- Private company with limited liability
- Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 298,7 k € | +10.2% | 271,2 k € | +155% | 106,3 k € | +109% | 50,9 k € | +1107% | -5,1 k € |
| EBITDA | 288,2 k € | +12.4% | 256,5 k € | +188% | 89,1 k € | +112% | 42,1 k € | +844% | -5,7 k € |
| Operating result | 279,4 k € | +12.0% | 249,4 k € | +204% | 82,1 k € | +199% | 27,4 k € | +228% | -21,5 k € |
| Net result | 189,9 k € | +14.4% | 165,9 k € | +183% | 58,6 k € | +176% | 21,2 k € | +184% | -25,3 k € |
| Balance sheet | |||||||||
| Equity | 469,5 k € | +19.3% | 393,5 k € | +21.4% | 324,3 k € | +21.3% | 267,3 k € | +8.3% | 246,7 k € |
| Total assets | 530 k € | +9.5% | 483,9 k € | +36.3% | 355,1 k € | +24.8% | 284,5 k € | -26.2% | 385,3 k € |
| Cash | 251,7 k € | +49.1% | 168,8 k € | +10.9% | 152,3 k € | +101% | 75,9 k € | -52.6% | 160,3 k € |
| Debts | 60,4 k € | -33.2% | 90,4 k € | +193% | 30,9 k € | +79.7% | 17,2 k € | -87.6% | 138,6 k € |
Board of directors
Source · NBB, accounts to 31/12/20211 active · 2 ended
Active mandates
SEBASTIEN CAILLIAU
ActiveEnded mandates
Cailliau Sébastien
EndedSEBASTIEN CAILLIAU
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/05/2022 | 01/09/2021 | 10/06/2020 | 22/07/2019 | 03/07/2018 | 27/06/2017 |
| General meeting | 15/05/2022 | 09/06/2021 | 03/06/2020 | 05/06/2019 | 15/05/2018 | 12/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 15/05/2022 | 30/05/2022 | French | |
| Micro model | 31/12/2020 | 09/06/2021 | 01/09/2021 | French | |
| Micro model | 31/12/2019 | 03/06/2020 | 10/06/2020 | French | |
| Micro model | 31/12/2018 | 05/06/2019 | 22/07/2019 | French | |
| Micro model | 31/12/2017 | 15/05/2018 | 03/07/2018 | French | |
| Micro model | 31/12/2016 | 12/06/2017 | 27/06/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 27/07/2016 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 13/05/2015 | French | |
| Abridged model | 31/12/2013 | 28/04/2014 | 30/04/2014 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 2 ended
Active mandates
SEBASTIEN CAILLIAU
ActiveEnded mandates
Cailliau Sébastien
EndedSEBASTIEN CAILLIAU
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021189,9 k €↑
- 2020Annual accounts 2020165,9 k €↑
- 2019Annual accounts 201958,6 k €↑
- 2018Annual accounts 201821,2 k €↑
- 2017Annual accounts 2017-25,3 k €↓
- 2016Annual accounts 201655,2 k €↓
- 2015Annual accounts 2015113,6 k €↑
- 2014Annual accounts 201495,1 k €↓
- 2013Annual accounts 2013174,4 k €