ACTIVE

Ets GRAVY

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
126,6 k €
-6.8% YoY
Gross margin
735,6 k €
+3.6% YoY
Equity
2,2 M €
+5.7% YoY
Workforce
6,6 ETP
-8.3% YoY

What does Ets GRAVY do?

Ets GRAVY is a Private limited company incorporated in 2013. Its registered office is in Mettet. It employs on average 6,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0502.725.264
Incorporation
23/01/2013
Legal form
Private limited company
Registered office
Rue Saint-Laurent, St-Gérard 3
5640 Mettet · WallonieSee on map
Contributed capital
140 000,00 €
Latest accounts
31/12/2025
Average workforce
6,6 ETP
Joint committees (2)
  • 149
  • 200
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201820172016201520142013
Income statement
Gross margin735,6 k €709,7 k €978,7 k €994,7 k €671,7 k €384,2 k €399,8 k €474,5 k €325,5 k €394,6 k €639 k €
EBITDA320,8 k €303,7 k €633 k €704,1 k €433,4 k €174,1 k €196,9 k €279,2 k €148,5 k €235,1 k €501 k €
Operating result232 k €257,9 k €433 k €554,4 k €357 k €25 k €79,3 k €145,3 k €32,5 k €154,9 k €427,4 k €
Net result126,6 k €135,9 k €271 k €382,2 k €245,7 k €-405,8 €36,3 k €83 k €16,5 k €92 k €283,6 k €
Balance sheet
Equity2,2 M €2,1 M €2 M €1,7 M €1,3 M €771 k €651,4 k €615,2 k €532,2 k €515,6 k €423,6 k €
Total assets5,4 M €4,9 M €4,8 M €6,4 M €3,5 M €2,8 M €3,1 M €2,9 M €2,7 M €3,1 M €3,9 M €
Cash87 k €379,7 k €64,3 k €407 k €163,4 k €370,6 k €505,9 k €55,6 k €53,4 k €197,9 k €464,9 k €
Debts3,1 M €2,7 M €2,8 M €4,7 M €2,1 M €2 M €2,4 M €2,3 M €2,2 M €2,6 M €3,5 M €
Other
Workforce6,6 ETP7,2 ETP7,1 ETP6,3 ETP5,8 ETP4,8 ETP4,7 ETP5,1 ETP4,8 ETP4,5 ETP3,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Jean GRAVY

Director

Active
Michel GRAVY

Director

Active

Ended mandates

JEAN GRAVY

Manager · since 23 janvier 2013

Ended
MICHEL GRAVY

Manager · since 23 janvier 2013

Ended
JEAN GRAVY

Manager

Ended
Michel GRAVY

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202621/08/202523/08/202430/08/202329/08/202226/08/2021
General meeting28/05/202622/05/202523/05/202425/05/202326/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/05/202630/07/2026FrenchPDF
Abridged model31/12/202422/05/202521/08/2025FrenchPDF
Abridged model31/12/202323/05/202423/08/2024FrenchPDF
Abridged model31/12/202225/05/202330/08/2023FrenchPDF
Abridged model31/12/202126/05/202229/08/2022FrenchPDF
Abridged model31/12/202027/05/202126/08/2021FrenchPDF
Abridged model31/12/201903/09/202009/11/2020FrenchPDF
Abridged model31/12/201823/05/201930/09/2019FrenchPDF
Abridged model31/12/201724/05/201825/09/2018FrenchPDF
Abridged model31/12/201625/05/201729/08/2017FrenchPDF
Abridged model31/12/201526/05/201629/08/2016FrenchPDF
Abridged model31/12/201428/05/201531/08/2015FrenchPDF
Abridged model31/12/201322/05/201422/12/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Jean GRAVY

Director

Active
Michel GRAVY

Director

Active

Ended mandates

JEAN GRAVY

Manager · since 23 janvier 2013

Ended
MICHEL GRAVY

Manager · since 23 janvier 2013

Ended
JEAN GRAVY

Manager

Ended
Michel GRAVY

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/04/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other02/07/2014
    DIVERS
    PDF
  • Other25/01/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025126,6 k €↓
  2. 2024
    Annual accounts 2024135,9 k €↓
  3. 2023
    Annual accounts 2023271 k €↓
  4. 2022
    Annual accounts 2022382,2 k €↑
  5. 2021
    Annual accounts 2021245,7 k €↑
  6. 2018
    Annual accounts 2018-405,8 €↓
  7. 2017
    Annual accounts 201736,3 k €↓
  8. 2016
    Annual accounts 201683 k €↑
  9. 2015
    Annual accounts 201516,5 k €↓
  10. 2014
    Annual accounts 201492 k €↓
  11. 2013
    Annual accounts 2013283,6 k €
  12. 23/01/2013
    IncorporationPrivate limited company