PRAETOR PUBLIC POLICY
0502.779.011 · rovalta.com · 26/09/2026
NORMAL SITUATION
PRAETOR PUBLIC POLICY
Company — Normal situation.
Financial year 2023 · Closed on 30/09/2023
Net result88,4 k €+1,2 %over 1 year
Gross margin178,7 k €+10,1 %over 1 year
Equity931,2 k €+10,5 %over 1 year
Workforce1,0 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOPRAETOR PUBLIC POLICY is a company registered in Belgium. It employs on average 1,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0502.779.011
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 30/09/2023
- Average workforce
- 1,0 ETP
Joint committees (1)
- 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 11 filingsTrend over 10 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 178,7 k € | +10.1% | 162,3 k € | +30.2% | 124,7 k € | -40.0% | 207,9 k € | -8.7% | 227,7 k € |
| EBITDA | 138,5 k € | +12.2% | 123,5 k € | +43.4% | 86,1 k € | -50.4% | 173,5 k € | -23.3% | 226,3 k € |
| Operating result | 137,5 k € | +12.5% | 122,2 k € | +44.2% | 84,8 k € | -50.9% | 172,6 k € | -23.1% | 224,6 k € |
| Net result | 88,4 k € | +1.2% | 87,4 k € | +92.3% | 45,4 k € | -60.9% | 116,3 k € | -23.9% | 152,9 k € |
| Balance sheet | |||||||||
| Equity | 931,2 k € | +10.5% | 842,8 k € | +2.1% | 825,8 k € | +5.8% | 780,4 k € | +15.6% | 675,1 k € |
| Total assets | 978,1 k € | +11.4% | 878 k € | +1.6% | 864,4 k € | -5.2% | 911,5 k € | +5.8% | 861,4 k € |
| Cash | 182,8 k € | +181% | 65,1 k € | +54.9% | 42 k € | -65.5% | 121,7 k € | +11.0% | 109,6 k € |
| Debts | 46,9 k € | +33.1% | 35,3 k € | -8.7% | 38,6 k € | -51.0% | 78,8 k € | -57.7% | 186,4 k € |
| Other | |||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | ||
Board of directors
Source · NBB, accounts to 30/09/20231 active · 1 ended
Active mandates
Jens-Henrik Jeppesen
ActiveEnded mandates
JENS-HENRICK JEPPESEN
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/03/2025 | 02/04/2024 | 29/03/2023 | 09/06/2022 | 20/05/2021 | 03/06/2020 |
| General meeting | 13/03/2025 | 29/03/2024 | 24/03/2023 | 25/03/2022 | 26/03/2021 | 27/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2024 | 13/03/2025 | 14/03/2025 | French | |
| Abridged model | 30/09/2023 | 29/03/2024 | 02/04/2024 | French | |
| Abridged model | 30/09/2022 | 24/03/2023 | 29/03/2023 | French | |
| Abridged model | 30/09/2021 | 25/03/2022 | 09/06/2022 | French | |
| Micro model | 30/09/2020 | 26/03/2021 | 20/05/2021 | French | |
| Micro model | 30/09/2019 | 27/03/2020 | 03/06/2020 | French | |
| Micro model | 30/09/2018 | 29/03/2019 | 21/05/2019 | French | |
| Micro model | 30/09/2017 | 30/03/2018 | 30/05/2018 | French | |
| Abridged model | 30/09/2016 | 31/03/2017 | 16/05/2017 | French | |
| Abridged model | 30/09/2015 | 20/03/2016 | 29/04/2016 | French | |
| Abridged model | 30/09/2014 | 05/03/2015 | 30/03/2015 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20231 active · 1 ended
Active mandates
Jens-Henrik Jeppesen
ActiveEnded mandates
JENS-HENRICK JEPPESEN
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202388,4 k €↑
- 2022Annual accounts 202287,4 k €↑
- 2021Annual accounts 202145,4 k €↓
- 2020Annual accounts 2020116,3 k €↓
- 2019Annual accounts 2019152,9 k €↓
- 2018Annual accounts 2018175 k €↑
- 2017Annual accounts 201772,4 k €↓
- 2016Annual accounts 201675,4 k €↑
- 2015Annual accounts 201570,4 k €↓
- 2014Annual accounts 2014129,4 k €