ACTIVE

F³ Finance

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result189,3 k €-60,4 %over 1 year

Gross margin965,8 k €-27,1 %over 1 year

Equity1,5 M €+9,6 %over 1 year

Workforce4,8 ETP+17,1 %over 1 year

Identity

Source · BCE/KBO

F³ Finance is a Public limited company incorporated in 2013. Its registered office is in Antwerpen. It employs on average 4,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0502.790.590
Incorporation: 18/01/2013
Legal form: Public limited company
Registered office: Van Putlei 31
2018 Antwerpen · FlandreSee on map
Contributed capital: 250 000,00 €
Latest accounts: 31/12/2024
Average workforce: 4,8 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	965,8 k €	-27.1%	1,3 M €	-35.8%	2,1 M €	+86.0%	1,1 M €	+16.0%	957,2 k €
EBITDA	240,3 k €	-63.3%	655,2 k €	-51.6%	1,4 M €	+184%	476,2 k €	+44.5%	329,5 k €
Operating result	236,7 k €	-63.8%	653,3 k €	-51.7%	1,4 M €	+184%	476,2 k €	+44.5%	329,5 k €
Net result	189,3 k €	-60.4%	478,5 k €	-52.1%	999,9 k €	+186%	349,3 k €	+50.1%	232,8 k €
Balance sheet
Equity	1,5 M €	+9.6%	1,4 M €	+37.7%	1 M €	+12438%	8,1 k €	-94.6%	148,9 k €
Total assets	2 M €	-12.8%	2,3 M €	+61.4%	1,4 M €	+181%	500,3 k €	-4.0%	521 k €
Cash	1,2 M €	+1742%	62,9 k €	-95.2%	1,3 M €	+175%	479,6 k €	+4.5%	459 k €
Debts	455,8 k €	-48.1%	878,7 k €	+122%	395,9 k €	-19.6%	492,3 k €	+32.3%	372,1 k €
Other
Workforce	4,8 ETP	+17.1%	4,1 ETP	+10.8%	3,7 ETP	-2.6%	3,8 ETP	+35.7%	2,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 14 ended

Active mandates

Dieder Van Dooren

Director · since 24 février 2025

Active

Antonius Friling

Director · since 29 novembre 2023 · until 08 juin 2029

Active

Eric Spaas

Director · since 29 novembre 2023 · until 08 juin 2029

Active

Gwen Maud De Souter

Director · since 29 novembre 2023 · until 08 juin 2029

Active

Ended mandates

Antonius Friling

Director · since 30 décembre 2019

Ended

Antonius Willy Henri M. Friling

Director · since 30 décembre 2019

Ended

Eric Spaas

Director · since 30 décembre 2019

Ended

Gwen Maud De Souter

Director · since 30 décembre 2019

Ended

Other companies at this address

Van Putlei 31 2018 Antwerpen

Company	CBE no.
AKILIS● Active	0722.675.635
ALETAF● Active	0726.795.759
AREDAS● Active	0779.705.301
BRANTA TWO● Active	0769.378.858
Burgerlijke Maatschap LIVIWA● Active	0720.709.307
CHARITY FUND B&M CALLENS-PIRENNE● Active	1021.716.638
CHEN● Active	0771.959.256
CHIL● Active	0650.701.734
De Kunstcollectie H.V.● Active	0725.526.544
Dr. Pierre van Caillie Foundation - Elisabeth Center● Active	0413.934.533
F3 Armira● Active	0768.491.903
F3 Finance LMM I● Active	1035.024.246
F3 Finance LMM I Privak● Active	1034.399.486
F3 Finance PE I● Active	0707.822.262
F3 FINANCE PE II● Active	0767.659.087
F³ Finance PE III● Active	0778.541.497
F³ Finance PE IV● Active	0784.703.571
F³ Finance PE VI● Active	1019.818.705
F3 Finance PE VII● Active	1019.915.210
F³ Invest PIPE's DBI● Active	0738.417.151

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/12/2022	01/12/2021	01/12/2020	01/12/2019	01/12/2018
Closing of the financial year	31/12/2024	31/12/2023	30/11/2022	30/11/2021	30/11/2020	30/11/2019
Length of the financial year	12 months	13 months	12 months	12 months	12 months	12 months
Filing date	19/06/2025	01/07/2024	15/05/2023	25/04/2022	04/06/2021	28/07/2020
General meeting	13/06/2025	14/06/2024	02/05/2023	31/03/2022	04/05/2021	12/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	13/06/2025	19/06/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	01/07/2024	Dutch	PDF
Abridged model	30/11/2022	02/05/2023	15/05/2023	Dutch	PDF
Abridged model	30/11/2021	31/03/2022	25/04/2022	Dutch	PDF
Abridged model	30/11/2020	04/05/2021	04/06/2021	Dutch	PDF
Abridged model	30/11/2019	12/06/2020	28/07/2020	Dutch	PDF
Abridged model	30/11/2018	07/05/2019	03/06/2019	Dutch	PDF
Micro model	31/12/2016	06/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	30/06/2015	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 14 ended

Active mandates

Dieder Van Dooren

Director · since 24 février 2025

Active

Antonius Friling

Director · since 29 novembre 2023 · until 08 juin 2029

Active

Eric Spaas

Director · since 29 novembre 2023 · until 08 juin 2029

Active

Gwen Maud De Souter

Director · since 29 novembre 2023 · until 08 juin 2029

Active

Ended mandates

Antonius Friling

Director · since 30 décembre 2019

Ended

Antonius Willy Henri M. Friling

Director · since 30 décembre 2019

Ended

Eric Spaas

Director · since 30 décembre 2019

Ended

Gwen Maud De Souter

Director · since 30 décembre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other27/05/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Mandates12/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Registered office09/11/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates30/07/2020
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Mandates29/01/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Other25/01/2018
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates23/05/2016
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024189,3 k €↓
2023
Annual accounts 2023478,5 k €↓
2022
Annual accounts 2022999,9 k €↑
2021
Annual accounts 2021349,3 k €↑
2020
Annual accounts 2020232,8 k €↑
2019
Annual accounts 2019219,7 k €↑
2018
Annual accounts 2018-108,8 k €↓
2016
Annual accounts 2016-8,7 k €↓
2015
Annual accounts 201519,7 k €↓
2014
Annual accounts 201432 k €
18/01/2013
IncorporationPublic limited company

F³ Finance

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline