ACTIVE

ISIRO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
4,3 k €
+206.2% YoY
Gross margin
461,9 k €
+3.7% YoY
Equity
89,5 k €
+5.0% YoY
Workforce
7,9 ETP
-1.2% YoY

What does ISIRO do?

ISIRO is a Private limited company incorporated in 2013. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Liège. It employs on average 7,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0503.977.158
Incorporation
11/02/2013
Legal form
Private limited company
Registered office
Rue Dartois 27
4000 Liège · WallonieSee on map
Contributed capital
8 060,00 €
Latest accounts
31/12/2024
Average workforce
7,9 ETP
Activities (NACE)
69201Accounting, bookkeeping and auditing activities; tax consultancy· main69202Accounting, bookkeeping and auditing activities; tax consultancy
Joint committees (1)
  • 336
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021201820172016201520142013
Income statement
Gross margin461,9 k €445,6 k €400,5 k €401,8 k €109,8 k €135,4 k €86 k €31 k €34,4 k €6,4 k €
EBITDA14,7 k €7,7 k €64,8 k €107,4 k €23,5 k €57,8 k €22 k €14,7 k €33,8 k €5,8 k €
Operating result11,2 k €-383,1 €52,5 k €96,6 k €17,1 k €55,8 k €19,9 k €12,6 k €33,6 k €5,6 k €
Net result4,3 k €-4 k €28,4 k €94,2 k €2,2 k €53,6 k €6,7 k €10,1 k €22,3 k €3,5 k €
Balance sheet
Equity89,5 k €85,2 k €89,3 k €60,9 k €104,5 k €102,4 k €48,8 k €42,1 k €32 k €9,7 k €
Total assets506,9 k €443,9 k €502,6 k €521 k €685 k €501,3 k €474,5 k €270,7 k €46,5 k €26,6 k €
Cash159 k €104,5 k €187,7 k €106,4 k €82,9 k €6,3 k €12,9 k €11,1 k €5,9 k €4,4 k €
Debts417,4 k €358,6 k €413,4 k €459,7 k €557,9 k €376,4 k €425,7 k €228,6 k €14,5 k €16,9 k €
Other
Workforce7,9 ETP8,0 ETP7,5 ETP7,2 ETP–––0,5 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

FYdulex

Director · since 06 décembre 2021 · 0699.841.538

Represented by Yannick Fisenne

Active

Ended mandates

FYdulex

Director · since 06 décembre 2021 · 0699.841.538

Represented by Fisenne YANNICK

Ended
Yannick FISENNE

Director · since 17 septembre 2019

Ended
FYdulex

Director · since 19 novembre 2018 · 0699.841.538

Represented by Yannick FISENNE

Ended
Fiduciaire ACGF

Chairman of the board of directors · since 11 août 2015 · 0466.209.912

Ended
At this address

Other companies at this address

CompanyCBE no.
Association de Parents de l’École communale du Beau Mur● Active
1036.660.081
COMPAGNIE DU BOIS DES MANANTS● Active
0770.939.172
ISIRO APM● Active
0845.658.965
ISIRO GROUP● Active
1004.581.884
ISIRO RE● Active
0459.805.833
Laurent Baudinet● Active
0733.677.217
LE ROOZ● Active
0402.262.463
LOTUS C.V.● Active
0833.497.244
LRC● Active
0810.242.879
LUNA● Active
0733.685.234
LYHMO● Active
0419.362.969
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202531/08/202403/07/202328/07/202227/08/202108/12/2020
General meeting16/06/202517/06/202419/06/202320/06/202221/06/202115/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202416/06/202531/08/2025FrenchPDF
Abridged model31/12/202317/06/202431/08/2024FrenchPDF
Abridged model31/12/202219/06/202303/07/2023FrenchPDF
Abridged model31/12/202120/06/202228/07/2022FrenchPDF
Micro model31/12/202021/06/202127/08/2021FrenchPDF
Micro model31/12/201915/06/202008/12/2020FrenchPDF
Micro model31/12/201805/09/201930/10/2019FrenchPDF
Micro model31/12/201718/06/201831/08/2018FrenchPDF
Micro model31/12/201619/06/201730/08/2017FrenchPDF
Abridged model31/12/201520/06/201630/08/2016FrenchPDF
Abridged model31/12/201415/06/201528/08/2015FrenchPDF
Abridged model31/12/201316/06/201423/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

FYdulex

Director · since 06 décembre 2021 · 0699.841.538

Represented by Yannick Fisenne

Active

Ended mandates

FYdulex

Director · since 06 décembre 2021 · 0699.841.538

Represented by Fisenne YANNICK

Ended
Yannick FISENNE

Director · since 17 septembre 2019

Ended
FYdulex

Director · since 19 novembre 2018 · 0699.841.538

Represented by Yannick FISENNE

Ended
Fiduciaire ACGF

Chairman of the board of directors · since 11 août 2015 · 0466.209.912

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office02/10/2024
    SIEGE SOCIAL
    PDF
  • Mandates09/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/02/2021
    MODIFICATION FORME JURIDIQUE - DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office30/12/2020
    SIEGE SOCIAL
    PDF
  • Mandates03/10/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Other26/08/2015
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other21/02/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20244,3 k €↑
  2. 2023
    Annual accounts 2023-4 k €↓
  3. 2022
    Annual accounts 202228,4 k €↓
  4. 2021
    Annual accounts 202194,2 k €↑
  5. 2018
    Annual accounts 20182,2 k €↓
  6. 2017
    Annual accounts 201753,6 k €↑
  7. 2016
    Annual accounts 20166,7 k €↓
  8. 2015
    Annual accounts 201510,1 k €↓
  9. 2014
    Annual accounts 201422,3 k €↑
  10. 2013
    Annual accounts 20133,5 k €
  11. 11/02/2013
    IncorporationPrivate limited company