ACTIVE

ISIRO APM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
116,7 k €
-38.4% YoY
Gross margin
214,5 k €
+20.5% YoY
Equity
380,1 k €
+4.6% YoY

What does ISIRO APM do?

ISIRO APM is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Liège.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.658.965
Incorporation
03/05/2012
Legal form
Private limited company
Registered office
Rue Dartois 27
4000 Liège · WallonieSee on map
Contributed capital
35 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities62020Computer consultancy activities62200Computer programming, consultancy and related activities64200Activities of holding companies64210Activities of holding companies
Joint committees (2)
  • 200
  • 336
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201820172016201520142013
Income statement
Gross margin214,5 k €178 k €173,8 k €203 k €158,8 k €155,7 k €142,4 k €47,2 k €117,2 k €12,5 k €118,2 k €
EBITDA143,3 k €93,7 k €115,2 k €166,4 k €125,2 k €98,2 k €103,3 k €19,4 k €116,5 k €11,9 k €115,6 k €
Operating result142,9 k €93,3 k €119,6 k €166,3 k €123,9 k €104,3 k €95,2 k €14,1 k €10,4 k €4,6 k €105,8 k €
Net result116,7 k €189,4 k €101,1 k €164,2 k €117,4 k €95,9 k €87,2 k €7,4 k €6,6 k €2,7 k €69,4 k €
Balance sheet
Equity380,1 k €363,4 k €234 k €207,9 k €203,6 k €144,7 k €138,8 k €121,3 k €114 k €107,4 k €104,7 k €
Total assets1,6 M €1,5 M €1,2 M €401,5 k €348,2 k €374,1 k €257,9 k €234,8 k €234 k €255,8 k €233,9 k €
Cash111,5 k €147,9 k €98,4 k €59,5 k €142,5 k €7,7 k €49,9 k €98 k €21,2 k €69,1 k €75,2 k €
Debts1,2 M €1,1 M €982,6 k €193,7 k €144,6 k €229,3 k €119,2 k €113,5 k €120 k €148,4 k €126,1 k €
Other
Workforce–––0,8 ETP0,9 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

Laurent Baudinet

Manager · 0733.677.217

Represented by Baudinet Laurent

Active

Ended mandates

Laurent Baudinet

Director · since 30 septembre 2019 · 0733.677.217

Represented by Laurent BAUDINET

Ended
Laurent Baudinet

Director · since 25 septembre 2019 · 0733.677.217

Represented by Laurent BAUDINET

Ended
FYdulex

Director · since 12 juillet 2018 · 0699.841.538

Ended
Yannick FISENNE

Director · since 01 janvier 2018 · until 12 juillet 2018

Ended
At this address

Other companies at this address

CompanyCBE no.
Association de Parents de l’École communale du Beau Mur● Active
1036.660.081
COMPAGNIE DU BOIS DES MANANTS● Active
0770.939.172
ISIRO● Active
0503.977.158
ISIRO GROUP● Active
1004.581.884
ISIRO RE● Active
0459.805.833
Laurent Baudinet● Active
0733.677.217
LE ROOZ● Active
0402.262.463
LOTUS C.V.● Active
0833.497.244
LRC● Active
0810.242.879
LUNA● Active
0733.685.234
LYHMO● Active
0419.362.969
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/09/202626/08/202528/08/202403/07/202328/07/202225/08/2021
General meeting18/06/202619/06/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202615/09/2026FrenchPDF
Micro model31/12/202419/06/202526/08/2025FrenchPDF
Micro model31/12/202320/06/202428/08/2024FrenchPDF
Abridged model31/12/202215/06/202303/07/2023FrenchPDF
Abridged model31/12/202116/06/202228/07/2022FrenchPDF
Micro model31/12/202017/06/202125/08/2021FrenchPDF
Micro model31/12/201918/06/202029/10/2020FrenchPDF
Micro model31/12/201810/10/201930/10/2019FrenchPDF
Micro model31/12/201718/06/201831/08/2018FrenchPDF
Micro model31/12/201619/06/201730/08/2017FrenchPDF
Abridged model31/12/201520/06/201629/08/2016FrenchPDF
Abridged model31/12/201415/06/201528/08/2015FrenchPDF
Abridged model31/12/201316/06/201426/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

Laurent Baudinet

Manager · 0733.677.217

Represented by Baudinet Laurent

Active

Ended mandates

Laurent Baudinet

Director · since 30 septembre 2019 · 0733.677.217

Represented by Laurent BAUDINET

Ended
Laurent Baudinet

Director · since 25 septembre 2019 · 0733.677.217

Represented by Laurent BAUDINET

Ended
FYdulex

Director · since 12 juillet 2018 · 0699.841.538

Ended
Yannick FISENNE

Director · since 01 janvier 2018 · until 12 juillet 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office02/10/2024
    SIEGE SOCIAL
    PDF
  • Mandates13/12/2021
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/12/2020
    SIEGE SOCIAL
    PDF
  • Mandates14/10/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/09/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/03/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/04/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other15/05/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025116,7 k €↓
  2. 2024
    Annual accounts 2024189,4 k €↑
  3. 2023
    Annual accounts 2023101,1 k €↓
  4. 2022
    Annual accounts 2022164,2 k €↑
  5. 2021
    Annual accounts 2021117,4 k €↑
  6. 2018
    Annual accounts 201895,9 k €↑
  7. 2017
    Annual accounts 201787,2 k €↑
  8. 2016
    Annual accounts 20167,4 k €↑
  9. 2015
    Annual accounts 20156,6 k €↑
  10. 2014
    Annual accounts 20142,7 k €↓
  11. 2013
    Annual accounts 201369,4 k €
  12. 03/05/2012
    IncorporationPrivate limited company