ACTIVE

REPLICA4U

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-139,6 k €
-9598.8% YoY
Gross margin
767 k €
-17.3% YoY
Equity
72,1 k €
-66.0% YoY
Workforce
12,8 ETP
-3.0% YoY

What does REPLICA4U do?

REPLICA4U is a Private limited company incorporated in 2013. Its main activity is: Other printing. Its registered office is in Aalst. It employs on average 12,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0504.865.994
Incorporation
12/02/2013
Legal form
Private limited company
Registered office
Ninovesteenweg 82
9320 Aalst · FlandreSee on map
Contributed capital
37 200,00 €
Latest accounts
31/12/2025
Average workforce
12,8 ETP
Activities (NACE)
18120Other printing· main18120Other printing73110Advertising agencies73110Advertising agencies18130Pre-press and pre-media services18130Pre-press and pre-media services+2
Joint committees (5)
  • 1000
  • 130
  • 200
  • 2000
  • 218
Signals
Positive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin767 k €927,7 k €965,9 k €963,3 k €646,2 k €540,5 k €607,7 k €605,5 k €522,2 k €364,3 k €246,7 k €235,5 k €206 k €
EBITDA28,5 k €162,6 k €168,7 k €138,6 k €117,2 k €66,2 k €166,1 k €170,9 k €217,5 k €101,9 k €88,7 k €72,5 k €68,2 k €
Operating result-121,4 k €28,9 k €42,5 k €28,8 k €9,1 k €-36,9 k €31,6 k €40,6 k €82,3 k €28,8 k €52,8 k €36,5 k €39,3 k €
Net result-139,6 k €1,5 k €11,7 k €6,2 k €-8,8 k €-47,2 k €10,5 k €15,9 k €38,5 k €10 k €31,2 k €23,8 k €25,9 k €
Balance sheet
Equity72,1 k €211,7 k €210,2 k €198,5 k €118,5 k €127,2 k €174,4 k €163,9 k €148 k €109,5 k €99,5 k €68,3 k €44,5 k €
Total assets884,2 k €1,4 M €1,2 M €1,3 M €1,1 M €1,2 M €1,3 M €1,4 M €1,1 M €509,2 k €386,7 k €302 k €262,4 k €
Cash90,9 k €57,8 k €94,5 k €136,2 k €141,3 k €56,7 k €86,9 k €19,6 k €33,3 k €94,5 k €18,7 k €11,5 k €18,8 k €
Debts812,1 k €1,1 M €963 k €1,1 M €971,1 k €1,1 M €1,1 M €1,2 M €975,8 k €399,7 k €287,2 k €233,7 k €217,9 k €
Other
Workforce12,8 ETP13,2 ETP14,2 ETP13,7 ETP10,5 ETP10,6 ETP9,9 ETP9,7 ETP7,2 ETP5,8 ETP3,5 ETP3,2 ETP2,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

TALKING BOLD

bestuurder · 1017.226.033

Represented by Christophe Dedoncker

Active

Ended mandates

RUE

Director · since 01 septembre 2023 · 0829.747.896

Represented by Olivier STERCKX

Ended
SPOTTS

Director · since 23 décembre 2021 · 0713.551.497

Represented by Olivier Streckx

Ended
SPOTTS

Director · since 23 décembre 2021 · 0713.551.497

Represented by Olivier STERCKX

Ended
SPOTTS

Director · since 23 décembre 2021 · until 01 septembre 2023 · 0713.551.497

Represented by Olivier STERCKX

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/05/202629/08/202530/08/202418/07/202305/04/202221/07/2021
General meeting08/05/202627/08/202501/06/202424/06/202325/03/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/05/202619/05/2026DutchPDF
Abridged model31/12/202427/08/202529/08/2025DutchPDF
Abridged model31/12/202301/06/202430/08/2024DutchPDF
Abridged model31/12/202224/06/202318/07/2023DutchPDF
Abridged model31/12/202125/03/202205/04/2022DutchPDF
Abridged model31/12/202030/06/202121/07/2021DutchPDF
Abridged model31/12/201906/06/202022/06/2020DutchPDF
Abridged model31/12/201801/06/201904/07/2019DutchPDF
Abridged model31/12/201702/06/201828/08/2018DutchPDF
Abridged model31/12/201630/06/201723/08/2017DutchPDF
Abridged model31/12/201504/06/201628/06/2016DutchPDF
Abridged model31/12/201406/06/201512/06/2015DutchPDF
Abridged model31/12/201307/06/201412/06/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

TALKING BOLD

bestuurder · 1017.226.033

Represented by Christophe Dedoncker

Active

Ended mandates

RUE

Director · since 01 septembre 2023 · 0829.747.896

Represented by Olivier STERCKX

Ended
SPOTTS

Director · since 23 décembre 2021 · 0713.551.497

Represented by Olivier Streckx

Ended
SPOTTS

Director · since 23 décembre 2021 · 0713.551.497

Represented by Olivier STERCKX

Ended
SPOTTS

Director · since 23 décembre 2021 · until 01 septembre 2023 · 0713.551.497

Represented by Olivier STERCKX

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring02/08/2022
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring23/05/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Mandates10/01/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/12/2020
    WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office30/11/2017
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-139,6 k €↓
  2. 2024
    Annual accounts 20241,5 k €↓
  3. 2023
    Annual accounts 202311,7 k €↑
  4. 2022
    Annual accounts 20226,2 k €↑
  5. 2021
    Annual accounts 2021-8,8 k €↑
  6. 2020
    Annual accounts 2020-47,2 k €↓
  7. 2019
    Annual accounts 201910,5 k €↓
  8. 2018
    Annual accounts 201815,9 k €↓
  9. 2017
    Annual accounts 201738,5 k €↑
  10. 2016
    Annual accounts 201610 k €↓
  11. 2015
    Annual accounts 201531,2 k €↑
  12. 2014
    Annual accounts 201423,8 k €↓
  13. 2013
    Annual accounts 201325,9 k €
  14. 12/02/2013
    IncorporationPrivate limited company