De Smet Samy
0504.894.797 · rovalta.com · 24/09/2026
ACTIVE
De Smet Samy
Financial year 2025 · Closed on 31/12/2025
Net result-5,9 k €-102,7 %over 1 year
Gross margin689,6 k €-28,6 %over 1 year
Equity613,2 k €-27,9 %over 1 year
Workforce2,0 ETP-25,9 %over 1 year
Overview
Identity
Source · BCE/KBODe Smet Samy is a Private limited company incorporated in 2013. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Deinze. It employs on average 2,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0504.894.797
- Incorporation
- 11/02/2013
- Legal form
- Private limited company
- Registered office
- Emiel Clauslaan 94
9800 Deinze · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 2,0 ETP
Activities (NACE)
43990Other specialised construction activities n.e.c.· main43999Other specialised construction activities n.e.c.77320Rental and leasing of construction and civil engineering machinery and equipment77320Rental and leasing of construction and civil engineering machinery and equipment45194Sale of other motor vehicles45202Maintenance and repair of motor vehicles+3
Joint committees (2)
- 124
- 200
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 689,6 k € | -28.6% | 965,2 k € | +13.3% | 851,7 k € | -10.1% | 947,6 k € | +29.1% | 734,1 k € |
| EBITDA | 572 k € | -26.7% | 780,1 k € | +5.3% | 740,8 k € | -7.3% | 799,5 k € | +28.6% | 621,6 k € |
| Operating result | 19 k € | -93.4% | 286,5 k € | +1.2% | 283,3 k € | -20.4% | 356,1 k € | +23.0% | 289,4 k € |
| Net result | -5,9 k € | -103% | 221,3 k € | -9.6% | 244,9 k € | -34.1% | 371,4 k € | +71.9% | 216 k € |
| Balance sheet | |||||||||
| Equity | 613,2 k € | -27.9% | 850,7 k € | -1.6% | 864,3 k € | +6.0% | 815,6 k € | +25.3% | 651,1 k € |
| Total assets | 2 M € | -20.7% | 2,5 M € | +2.3% | 2,4 M € | -0.3% | 2,4 M € | +40.7% | 1,7 M € |
| Cash | 163 k € | -39.6% | 269,9 k € | -39.3% | 444,9 k € | +127% | 196 k € | -40.6% | 330,1 k € |
| Debts | 1,3 M € | -16.9% | 1,6 M € | +4.4% | 1,6 M € | -3.5% | 1,6 M € | +50.1% | 1,1 M € |
| Other | |||||||||
| Workforce | 2,0 ETP | -25.9% | 2,7 ETP | +80.0% | 1,5 ETP | -40.0% | 2,5 ETP | -10.7% | 2,8 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Active
Ended mandates
Other companies at this address
Emiel Clauslaan 94 9800 Deinze| Company | CBE no. |
|---|---|
DS INVEST+● Active | 0775.657.728 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/05/2026 | 28/04/2025 | 10/07/2024 | 29/08/2023 | 19/07/2022 | 20/07/2021 |
| General meeting | 21/04/2026 | 09/04/2025 | 09/07/2024 | 26/08/2023 | 25/06/2022 | 26/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 21/04/2026 | 18/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 09/04/2025 | 28/04/2025 | Dutch | |
| Abridged model | 31/12/2023 | 09/07/2024 | 10/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/08/2023 | 29/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 25/06/2022 | 19/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 26/06/2021 | 20/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 12/09/2020 | 18/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 29/06/2019 | 10/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 03/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 24/06/2017 | 27/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/06/2016 | 11/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/06/2015 | 10/07/2015 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-5,9 k €↓
- 2024Annual accounts 2024221,3 k €↓
- 2023Annual accounts 2023244,9 k €↓
- 2022Annual accounts 2022371,4 k €↑
- 2021Annual accounts 2021216 k €↓
- 2020Annual accounts 2020231,6 k €↑
- 2019Annual accounts 2019114,4 k €↑
- 2018Annual accounts 201863,1 k €↑
- 2017Annual accounts 201744,4 k €↑
- 2016Annual accounts 201635,4 k €↑
- 2015Annual accounts 20157,6 k €↑
- 2014Annual accounts 20143 k €
- 11/02/2013IncorporationPrivate limited company