ACTIVE

L'AUTRE COMPAGNIE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result58 k €+285,0 %over 1 year
Gross margin228,9 k €-26,5 %over 1 year
Equity382,7 k €+17,9 %over 1 year

Identity

Source · BCE/KBO

L'AUTRE COMPAGNIE is a Private company with limited liability incorporated in 2013. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in La Hulpe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0504.896.084
Incorporation
05/02/2013
Legal form
Private company with limited liability
Registered office
Avenue Reine Astrid 92
1310 La Hulpe · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 227
  • 30301
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin228,9 k €311,4 k €483,3 k €123,5 k €-62,6 k €
EBITDA95,6 k €31,1 k €226,6 k €-54,5 k €-84,8 k €
Operating result77,5 k €21,3 k €224,3 k €-58,1 k €-86,2 k €
Net result58 k €15,1 k €208,2 k €-58,8 k €-86,9 k €
Balance sheet
Equity382,7 k €324,7 k €309,6 k €101,4 k €160,3 k €
Total assets417,6 k €412,5 k €396,6 k €137,9 k €225,3 k €
Cash355,3 k €284,9 k €287,7 k €34,7 k €139,6 k €
Debts34,9 k €87,8 k €87 k €36,4 k €65 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

Stéphane Bidault

Director · since 14 novembre 2019

Active
Matthias Weber

Manager · since 10 novembre 2016 · until 19 septembre 2025

Active
BE DIGITAL

Director · 0892.544.114

Active

Ended mandates

Matthias Weber

Manager · since 10 novembre 2016

Ended
ALAIN CARSOUX

Manager · since 05 février 2013

Ended
BE DIGITAL

Associate · 0892.544.114

Ended
BE DIGITAL

Associate · 0892.544.114

Ended

Other companies at this address

Avenue Reine Astrid 92 1310 La Hulpe
CompanyCBE no.
5th FLOOR SOFTWARE● Active
0673.857.416
ADRIEN INVEST● Active
0881.981.210
APC GROUP● Active
1016.958.490
Association des copropriétaires "Immeuble Nysdam" à La Hulpe Avenue Reine Astrid 92● Active
0862.523.505
ATENOR● Active
0403.209.303
ATENOR GROUP INVESTMENTS● Active
0536.995.859
ATENOR GROUP PARTICIPATIONS● Active
0842.295.540
Atenor Long Term Growth● Active
0712.644.053
ATENOR TOOLS COMPANY● Active
0401.965.921
ATLANTIS-REALTY● Active
0663.915.213
AVbyS● Liquidation
0704.842.283
AVIATION PARTNERS COMPANY● Active
0762.455.731
Banqup Solutions● Active
0471.730.202
BILOBA● Active
0733.509.149
BuildFive● Active
1042.222.339
BUZZYNEST● Judicial reorganisation
1007.112.297
B-WAW● Active
1022.764.535
C5M● Active
0728.896.701
Cat-One● Active
0753.558.554
Citendo● Active
0743.396.914

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202601/08/202528/08/202406/07/202303/08/202222/07/2021
General meeting05/06/202606/06/202506/06/202402/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202623/07/2026FrenchPDF
Micro model31/12/202406/06/202501/08/2025FrenchPDF
Micro model31/12/202306/06/202428/08/2024FrenchPDF
Micro model31/12/202202/06/202306/07/2023FrenchPDF
Micro model31/12/202102/06/202203/08/2022FrenchPDF
Micro model31/12/202003/06/202122/07/2021FrenchPDF
Micro model31/12/201905/06/202031/08/2020FrenchPDF
Micro model31/12/201807/06/201930/08/2019FrenchPDF
Micro model31/12/201701/06/201831/08/2018FrenchPDF
Micro model31/12/201602/06/201730/08/2017FrenchPDF
Abridged model31/12/201503/06/201631/08/2016FrenchPDF
Abridged model31/12/201405/06/201531/08/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

Stéphane Bidault

Director · since 14 novembre 2019

Active
Matthias Weber

Manager · since 10 novembre 2016 · until 19 septembre 2025

Active
BE DIGITAL

Director · 0892.544.114

Active

Ended mandates

Matthias Weber

Manager · since 10 novembre 2016

Ended
ALAIN CARSOUX

Manager · since 05 février 2013

Ended
BE DIGITAL

Associate · 0892.544.114

Ended
BE DIGITAL

Associate · 0892.544.114

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/12/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/01/2015
    SIEGE SOCIAL
    PDF
  • Other08/01/2015
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office26/09/2013
    SIEGE SOCIAL
    PDF
  • Other25/02/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202558 k €↑
  2. 2024
    Annual accounts 202415,1 k €↓
  3. 2023
    Annual accounts 2023208,2 k €↑
  4. 2022
    Annual accounts 2022-58,8 k €↑
  5. 2021
    Annual accounts 2021-86,9 k €↓
  6. 2020
    Annual accounts 20204,5 k €↓
  7. 2019
    Annual accounts 201913,5 k €↓
  8. 2018
    Annual accounts 201814,5 k €↓
  9. 2017
    Annual accounts 2017133,9 k €↑
  10. 2016
    Annual accounts 201628,4 k €↑
  11. 2015
    Annual accounts 20157,6 k €↓
  12. 2014
    Annual accounts 2014100,2 k €
  13. 05/02/2013
    IncorporationPrivate company with limited liability