ACTIVE

SCARFO

Financial year 2024 · closed on 31/12/2024
Net result
183,7 k €
+432.8% YoY
Gross margin
355,7 k €
+177.9% YoY
Equity
919,2 k €
+25.0% YoY

What does SCARFO do?

SCARFO is a Private limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Forest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0504.955.373
Incorporation
15/02/2013
Legal form
Private limited company
Registered office
Square Larousse 15
1190 Forest · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin355,7 k €128 k €240,4 k €200,3 k €158,6 k €161,1 k €97,5 k €85,9 k €115,3 k €74,3 k €60,5 k €88,7 k €
EBITDA355,2 k €125,7 k €240 k €199,8 k €158,2 k €160,6 k €97,1 k €85,3 k €114,7 k €73,6 k €56,8 k €81,9 k €
Operating result294,1 k €54 k €232,7 k €192,5 k €157,9 k €160,6 k €93,8 k €81,2 k €110,7 k €69,4 k €53,3 k €70,8 k €
Net result183,7 k €34,5 k €171,6 k €138,4 k €131,5 k €121,9 k €70,9 k €52,4 k €70,5 k €39,4 k €28,6 k €46,7 k €
Balance sheet
Equity919,2 k €735,6 k €701,1 k €713 k €574,5 k €443 k €321 k €250,1 k €197,7 k €127,2 k €87,8 k €59,1 k €
Total assets1,8 M €1,4 M €799,2 k €777,2 k €675,7 k €520,3 k €367,5 k €335,3 k €251,3 k €204,7 k €189,7 k €149,1 k €
Cash184 k €315,1 k €449,5 k €355,1 k €389,6 k €274 k €221,8 k €275,9 k €211,5 k €193,2 k €176,3 k €68,3 k €
Debts849,6 k €703,3 k €97,3 k €64,2 k €100,8 k €77,3 k €46,5 k €85,2 k €53,6 k €77,5 k €102 k €90 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Emilie Rousseaux

Director · since 01 janvier 2013

Active

Ended mandates

Emilie Rousseaux

Manager · since 14 février 2013

Ended
Emilie Rousseaux

Director

Ended
Emilie Rousseaux

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0876.321.061
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202504/10/202429/09/202329/08/202212/11/202122/06/2020
General meeting06/06/202507/06/202402/05/202303/06/202204/06/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202406/06/202530/09/2025DutchPDF
Micro model31/12/202307/06/202404/10/2024FrenchPDF
Micro model31/12/202202/05/202329/09/2023FrenchPDF
Micro model31/12/202103/06/202229/08/2022FrenchPDF
Micro model31/12/202004/06/202112/11/2021FrenchPDF
Micro model31/12/201905/06/202022/06/2020FrenchPDF
Micro model31/12/201807/06/201912/11/2019FrenchPDF
Micro model31/12/201708/06/201830/07/2018FrenchPDF
Micro model31/12/201602/06/201728/07/2017FrenchPDF
Abridged model31/12/201503/06/201601/08/2016FrenchPDF
Abridged model31/12/201405/06/201531/08/2015FrenchPDF
Abridged model31/12/201306/06/201429/09/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Emilie Rousseaux

Director · since 01 janvier 2013

Active

Ended mandates

Emilie Rousseaux

Manager · since 14 février 2013

Ended
Emilie Rousseaux

Director

Ended
Emilie Rousseaux

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other27/02/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024183,7 k €
  2. 2023
    Annual accounts 202334,5 k €
  3. 2022
    Annual accounts 2022171,6 k €
  4. 2021
    Annual accounts 2021138,4 k €
  5. 2020
    Annual accounts 2020131,5 k €
  6. 2019
    Annual accounts 2019121,9 k €
  7. 2018
    Annual accounts 201870,9 k €
  8. 2017
    Annual accounts 201752,4 k €
  9. 2016
    Annual accounts 201670,5 k €
  10. 2015
    Annual accounts 201539,4 k €
  11. 2014
    Annual accounts 201428,6 k €
  12. 2013
    Annual accounts 201346,7 k €
  13. 15/02/2013
    IncorporationPrivate limited company