SDM-VALORUM
0505.640.412 · rovalta.com · 23/09/2026
ACTIVE
SDM-VALORUM
Financial year 2025 · closed on 31/12/2025
Net result
-57,6 k €
-186.0% YoY
Gross margin
2,4 M €
+13.3% YoY
Equity
2,6 M €
-12.5% YoY
Workforce
16,4 ETP
+42.6% YoY
Overview
What does SDM-VALORUM do?
SDM-VALORUM is a Public limited company incorporated in 2014. Its main activity is: Activities of holding companies. Its registered office is in Antwerpen. It employs on average 16,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0505.640.412
Incorporation
21/11/2014
Legal form
Public limited company
Registered office
Luitenant Lippenslaan 60
2140 Antwerpen · FlandreSee on map
2140 Antwerpen · FlandreSee on map
Contributed capital
1 800 000,00 €
Latest accounts
31/12/2025
Average workforce
16,4 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities46180Agents specialised in the sale of other particular products46180Agents specialised in the sale of other particular products+4
Joint committees (1)
- 200
Signals
Solid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 2,4 M € | +13.3% | 2,1 M € | +42.3% | 1,5 M € | +0.6% | 1,5 M € | -35.5% | 2,3 M € | +43.0% | 1,6 M € | -28.1% | 2,2 M € | -57.8% | 5,3 M € | +77.6% | 3 M € | +65.3% | 1,8 M € | +152% | 719,5 k € |
| EBITDA | 1,1 M € | -11.3% | 1,3 M € | +56.9% | 825,5 k € | +20.3% | 686 k € | -59.7% | 1,7 M € | +30.8% | 1,3 M € | -29.1% | 1,8 M € | -63.5% | 5 M € | +68.1% | 3 M € | +65.3% | 1,8 M € | +152% | 718,5 k € |
| Operating result | 314,8 k € | -33.1% | 470,8 k € | +1201% | -42,8 k € | -127% | 158,7 k € | -86.3% | 1,2 M € | +127% | 510,3 k € | -36.1% | 798,6 k € | -81.3% | 4,3 M € | +43.2% | 3 M € | +65.4% | 1,8 M € | +154% | 711,5 k € |
| Net result | -57,6 k € | -186% | 67 k € | +119% | -357,7 k € | -252% | -101,5 k € | -114% | 742,8 k € | +271% | 200,1 k € | -54.6% | 440,7 k € | -88.6% | 3,9 M € | +59.2% | 2,4 M € | +50.5% | 1,6 M € | +699% | 202 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 2,6 M € | -12.5% | 3 M € | -4.8% | 3,1 M € | -12.6% | 3,6 M € | -2.8% | 3,7 M € | +9.8% | 3,3 M € | +0.3% | 3,3 M € | +2.5% | 3,2 M € | +7.5% | 3 M € | +44.5% | 2,1 M € | +14.7% | 1,8 M € |
| Total assets | 5,1 M € | -14.2% | 5,9 M € | +3.1% | 5,7 M € | -2.9% | 5,9 M € | -28.6% | 8,2 M € | +15.8% | 7,1 M € | -22.7% | 9,2 M € | -35.4% | 14,3 M € | +28.9% | 11,1 M € | +0.3% | 11 M € | +24.4% | 8,9 M € |
| Cash | 810,2 k € | +10.3% | 734,6 k € | +152% | 291,3 k € | -29.5% | 413,4 k € | -69.3% | 1,3 M € | +215% | 428,2 k € | -37.8% | 688,8 k € | -37.8% | 1,1 M € | +517% | 179,4 k € | -83.8% | 1,1 M € | +2135% | 49,7 k € |
| Debts | 2,4 M € | -15.9% | 2,9 M € | +13.5% | 2,5 M € | +13.1% | 2,2 M € | -51.0% | 4,6 M € | +21.2% | 3,8 M € | -35.5% | 5,9 M € | -46.7% | 11 M € | +39.2% | 7,9 M € | -10.9% | 8,9 M € | +26.8% | 7 M € |
| Other | |||||||||||||||||||||
| Workforce | 16,4 ETP | +42.6% | 11,5 ETP | +27.8% | 9,0 ETP | +12.5% | 8,0 ETP | +37.9% | 5,8 ETP | +11.5% | 5,2 ETP | -22.4% | 6,7 ETP | +21.8% | 5,5 ETP | – | – | – | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 19 active · 42 ended
Active mandates
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ADVIOR INTERNATIONAL● Active | 0676.885.794 |
Bellus Development● Active | 0798.216.859 |
BlueBridge.● Active | 0803.947.381 |
SDM● Active | 1010.324.680 |
SDM Advisory● Active | 0477.349.668 |
SDM Corporate Finance● Active | 1031.850.861 |
SDM-Valorum btw-eenheid● Active | 0733.619.215 |
| 0886.316.219 | |
Senior Vennoten SDM CFG● Active | 1011.290.722 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2026 | 30/07/2025 | 16/06/2024 | 15/06/2023 | 12/06/2022 | 11/07/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 07/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged modelCorrection | 31/12/2025 | 01/06/2026 | 17/06/2026 | Dutch | |
| Abridged model | 31/12/2025 | 01/06/2026 | 16/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 02/06/2025 | 30/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 03/06/2024 | 16/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/06/2023 | 15/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 12/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/06/2021 | 11/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 04/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 19/06/2019 | Dutch | |
| Abridged modelCorrection | 31/12/2017 | 12/03/2018 | 09/12/2020 | Dutch | |
| Abridged model | 31/12/2017 | 12/03/2018 | 26/03/2018 | Dutch | |
| Abridged model | 31/12/2016 | 21/04/2017 | 19/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 28/06/2016 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 19 active · 42 ended
Active mandates
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates10/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates04/05/2026ONTSLAGEN - BENOEMINGEN
- Mandates03/04/2025ONTSLAGEN - BENOEMINGEN
- Mandates24/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates19/09/2024ONTSLAGEN - BENOEMINGEN
- Mandates25/01/2024ONTSLAGEN - BENOEMINGEN
- Mandates17/01/2023ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-57,6 k €↓
- 2024Annual accounts 202467 k €↑
- 2023Annual accounts 2023-357,7 k €↓
- 2022Annual accounts 2022-101,5 k €↓
- 2021Annual accounts 2021742,8 k €↑
- 2020Annual accounts 2020200,1 k €↓
- 2019Annual accounts 2019440,7 k €↓
- 2018Annual accounts 20183,9 M €↑
- 2017Annual accounts 20172,4 M €↑
- 2016Annual accounts 20161,6 M €↑
- 2015Annual accounts 2015202 k €
- 21/11/2014IncorporationPublic limited company