LE VAPOTEUR
0505.684.457 · rovalta.com · 25/09/2026
LE VAPOTEUR
Financial year 2024 · Closed on 31/12/2024
Overview
Identity
Source · BCE/KBOLE VAPOTEUR is a Private limited company incorporated in 2014. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Liège.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0505.684.457
- Incorporation
- 25/11/2014
- Legal form
- Private limited company
- Registered office
- Rue du Gravier 23
4032 Liège · WallonieSee on map - Contributed capital
- 8 060,00 €
- Latest accounts
- 31/12/2024
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 305,1 k € | -16.0% | 363 k € | +25.7% | 288,7 k € | -15.3% | 341 k € | +32.5% | 257,4 k € |
| EBITDA | 17 k € | -79.6% | 83,3 k € | +535% | -19,1 k € | -127% | 71,1 k € | +229% | 21,6 k € |
| Operating result | 7,9 k € | -88.8% | 70,3 k € | +318% | -32,3 k € | -154% | 59,8 k € | +649% | 8 k € |
| Net result | -8,9 k € | -129% | 31,3 k € | +172% | -43,5 k € | -174% | 59,1 k € | +307% | -28,6 k € |
| Balance sheet | |||||||||
| Equity | 309,9 k € | -2.8% | 318,8 k € | +10.9% | 287,5 k € | -13.1% | 331 k € | +21.7% | 271,9 k € |
| Total assets | 390,4 k € | -3.7% | 405,4 k € | +3.2% | 392,9 k € | -11.1% | 441,8 k € | +8.9% | 405,6 k € |
| Cash | 149,6 k € | -8.7% | 163,8 k € | -10.3% | 182,5 k € | -13.6% | 211,2 k € | +19.4% | 176,8 k € |
| Debts | 80,5 k € | -7.0% | 86,6 k € | -17.9% | 105,4 k € | -4.8% | 110,7 k € | -17.1% | 133,6 k € |
| Other | |||||||||
| Workforce | – | 8,2 ETP | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20242 active
Active mandates
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/06/2026 | 25/10/2024 | 06/02/2024 | 15/09/2023 | 15/09/2023 | 01/12/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 12/06/2026 | French | |
| Abridged model | 31/12/2023 | 30/06/2024 | 25/10/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 06/02/2024 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 15/09/2023 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 15/09/2023 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 01/12/2020 | French | |
| Micro model | 31/12/2018 | 27/06/2019 | 30/12/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 01/10/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/12/2016 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active
Active mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-8,9 k €↓
- 2023Annual accounts 202331,3 k €↑
- 2022Annual accounts 2022-43,5 k €↓
- 2021Annual accounts 202159,1 k €↑
- 2020Annual accounts 2020-28,6 k €↓
- 2019Annual accounts 201943,3 k €↓
- 2018Annual accounts 2018123,8 k €↑
- 2017Annual accounts 201747,1 k €↓
- 2016Annual accounts 201668,1 k €↑
- 2015Annual accounts 201559,1 k €
- 25/11/2014IncorporationPrivate limited company