ACTIVE

RESIDENCE HESTIA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result14,6 k €-91,8 %over 1 year
Gross margin2,1 M €-4,3 %over 1 year
Equity867,1 k €+1,7 %over 1 year
Workforce36,9 ETP-6,6 %over 1 year

Identity

Source · BCE/KBO

RESIDENCE HESTIA is a Private limited company incorporated in 2014. Its main activity is: Residential care activities for mental retardation, mental health and substance abuse. Its registered office is in Liège. It employs on average 36,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0505.775.816
Incorporation
28/11/2014
Legal form
Private limited company
Registered office
Boulevard Gustave-Kleyer 77
4000 Liège · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
36,9 ETP
Joint committees (2)
  • 215
  • 319
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin2,1 M €2,2 M €2,3 M €2,1 M €2 M €
EBITDA93,8 k €322,1 k €512,5 k €398,6 k €266,1 k €
Operating result42 k €249,9 k €388 k €330,7 k €202,5 k €
Net result14,6 k €178,6 k €289,1 k €245 k €155,3 k €
Balance sheet
Equity867,1 k €852,5 k €674 k €384,9 k €356,4 k €
Total assets1,7 M €1,2 M €1,1 M €1 M €1,3 M €
Cash98,7 k €129,9 k €479,8 k €391,4 k €45,2 k €
Debts830,5 k €391,7 k €425,2 k €616,1 k €973 k €
Other
Workforce36,9 ETP39,5 ETP40,0 ETP41,4 ETP41,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Marc NYSSEN

Director · until 31 mars 2026

Active
Résidence FILOT

Director · 0696.866.509

Represented by Samir TALEB

Active

Ended mandates

Claudia HERRERA SANZ

Manager · since 20 novembre 2014

Ended
Marc FONTAINE

Manager · since 20 novembre 2014

Ended
Marc FONTAINE

Director

Ended
Marc FONTAINE

Manager

Ended

Other companies at this address

Boulevard Gustave-Kleyer 77 4000 Liège
CompanyCBE no.
Cuisineo● Active
0423.905.143
GROUPE TALEB SRL● Active
0840.669.603
GTS Services● Active
0723.917.136
PALHERMA● Active
0561.975.735
Résidence FILOT● Active
0696.866.509
S.A.M.● Active
0849.148.391

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202623/07/202510/05/202412/05/202323/05/202206/06/2021
General meeting22/06/202602/05/202517/04/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202609/07/2026FrenchPDF
Abridged model31/12/202402/05/202523/07/2025FrenchPDF
Abridged model31/12/202317/04/202410/05/2024FrenchPDF
Abridged model31/12/202205/05/202312/05/2023FrenchPDF
Abridged model31/12/202106/05/202223/05/2022FrenchPDF
Abridged model31/12/202007/05/202106/06/2021FrenchPDF
Abridged model31/12/201926/06/202029/06/2020FrenchPDF
Abridged model31/12/201803/05/201928/05/2019FrenchPDF
Abridged model31/12/201704/05/201818/07/2018FrenchPDF
Abridged model31/12/201626/05/201723/06/2017FrenchPDF
Abridged model31/12/201529/08/201631/08/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Marc NYSSEN

Director · until 31 mars 2026

Active
Résidence FILOT

Director · 0696.866.509

Represented by Samir TALEB

Active

Ended mandates

Claudia HERRERA SANZ

Manager · since 20 novembre 2014

Ended
Marc FONTAINE

Manager · since 20 novembre 2014

Ended
Marc FONTAINE

Director

Ended
Marc FONTAINE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/05/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office17/01/2024
    SIEGE SOCIAL
    PDF
  • Mandates04/02/2021
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/04/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office21/09/2015
    SIEGE SOCIAL
    PDF
  • Other09/12/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514,6 k €↓
  2. 2024
    Annual accounts 2024178,6 k €↓
  3. 2023
    Annual accounts 2023289,1 k €↑
  4. 2022
    Annual accounts 2022245 k €↑
  5. 2021
    Annual accounts 2021155,3 k €↓
  6. 2020
    Annual accounts 2020258,8 k €↑
  7. 2019
    Annual accounts 2019116,7 k €↓
  8. 2018
    Annual accounts 2018190,1 k €↓
  9. 2017
    Annual accounts 2017310,2 k €↑
  10. 2016
    Annual accounts 2016252,7 k €↑
  11. 2015
    Annual accounts 201547,7 k €
  12. 28/11/2014
    IncorporationPrivate limited company