ACTIVE

Brusselle Custom Machinery

Financial year 2024 · Closed on 31/12/2024

Net result392,1 k €+46,1 %over 1 year
Gross margin1,1 M €-5,0 %over 1 year
Equity1 M €+61,5 %over 1 year
Workforce9,0 ETP+2,3 %over 1 year

Identity

Source · BCE/KBO

Brusselle Custom Machinery is a Public limited company incorporated in 2014. Its main activity is: Repair and maintenance of ships and boats. Its registered office is in Brugge. It employs on average 9,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0505.847.080
Incorporation
01/12/2014
Legal form
Public limited company
Registered office
Kiwiweg 90B
8380 Brugge · FlandreSee on map
Contributed capital
1 130 000,00 €
Latest accounts
31/12/2024
Average workforce
9,0 ETP
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20242023202220212020
Income statement
Gross margin1,1 M €1,2 M €760,6 k €605,3 k €603,5 k €
EBITDA506,2 k €387,7 k €203,1 k €120,8 k €122,7 k €
Operating result438,4 k €306,9 k €138,6 k €59,6 k €44,6 k €
Net result392,1 k €268,4 k €118,4 k €44,2 k €25,2 k €
Balance sheet
Equity1 M €637,5 k €369,1 k €250,7 k €206,5 k €
Total assets2,8 M €3,5 M €2,3 M €1,9 M €1,6 M €
Cash371,7 k €184,9 k €131 k €203,7 k €95,5 k €
Debts1,6 M €1,2 M €1,7 M €1,1 M €1,4 M €
Other
Workforce9,0 ETP8,8 ETP8,1 ETP7,8 ETP7,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 9 ended

Active mandates

DMG Holland B.V.

Director

Represented by Cornelis Van der Plas

Active
H.NCD BEHEER

Managing director · 0555.666.973

Represented by Hugo D'hoedt

Active

Ended mandates

DMG Holland B.V. naar Nederlands recht

Director · since 01 décembre 2014

Represented by Cornelis Van der Plas

Ended
H.NCD BEHEER

Managing director · since 01 décembre 2014 · 0555.666.973

Represented by Hugo D'hoedt

Ended
Industrias Ferri S.A. NV naar Spaans recht

Director · since 01 décembre 2014

Represented by Patricio Fernandez Goberna

Ended
BVBA DMG Holland B.V. naar Nederlands recht

Director

Represented by Cornelis Van der Plas

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year31/12/202431/12/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year12 months15 months12 months12 months12 months12 months
Filing date24/07/202503/06/202405/04/202328/04/202229/04/202131/03/2020
General meeting27/06/202531/05/202430/03/202330/03/202230/03/202119/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202524/07/2025DutchPDF
Abridged model31/12/202331/05/202403/06/2024DutchPDF
Abridged model30/09/202230/03/202305/04/2023DutchPDF
Abridged model30/09/202130/03/202228/04/2022DutchPDF
Abridged model30/09/202030/03/202129/04/2021DutchPDF
Abridged model30/09/201919/03/202031/03/2020DutchPDF
Abridged model30/09/201821/03/201918/04/2019DutchPDF
Abridged model30/09/201727/03/201820/04/2018DutchPDF
Abridged model31/12/201518/06/201608/07/2016DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 9 ended

Active mandates

DMG Holland B.V.

Director

Represented by Cornelis Van der Plas

Active
H.NCD BEHEER

Managing director · 0555.666.973

Represented by Hugo D'hoedt

Active

Ended mandates

DMG Holland B.V. naar Nederlands recht

Director · since 01 décembre 2014

Represented by Cornelis Van der Plas

Ended
H.NCD BEHEER

Managing director · since 01 décembre 2014 · 0555.666.973

Represented by Hugo D'hoedt

Ended
Industrias Ferri S.A. NV naar Spaans recht

Director · since 01 décembre 2014

Represented by Patricio Fernandez Goberna

Ended
BVBA DMG Holland B.V. naar Nederlands recht

Director

Represented by Cornelis Van der Plas

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office14/04/2026
    BENAMING - MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates13/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other20/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates11/05/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares04/04/2018
    KAPITAAL - AANDELEN
    PDF
  • Mandates14/02/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/01/2017
    ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other03/12/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024392,1 k €↑
  2. 2023
    Annual accounts 2023268,4 k €↑
  3. 2022
    Annual accounts 2022118,4 k €↑
  4. 2021
    Annual accounts 202144,2 k €↑
  5. 2020
    Annual accounts 202025,2 k €↑
  6. 2019
    Annual accounts 201920,8 k €↑
  7. 2018
    Annual accounts 201814,3 k €↑
  8. 2017
    Annual accounts 2017-852,7 k €↓
  9. 2015
    Annual accounts 2015-131,1 k €
  10. 01/12/2014
    IncorporationPublic limited company