Horsum Digital
0505.994.164 · rovalta.com · 25/09/2026
ACTIVE
Horsum Digital
Financial year 2025 · Closed on 30/09/2025
Net result18,8 k €-74,1 %over 1 year
Revenue1,3 M €
Equity288,7 k €-38,6 %over 1 year
Workforce3,2 ETP+14,3 %over 1 year
Overview
Identity
Source · BCE/KBOHorsum Digital is a Private limited company incorporated in 2014. Its main activity is: Computer programming activities. Its registered office is in Sint-Martens-Latem. It employs on average 3,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0505.994.164
- Incorporation
- 22/11/2014
- Legal form
- Private limited company
- Registered office
- Kortrijksesteenweg 48 box 2
9830 Sint-Martens-Latem · FlandreSee on map - Contributed capital
- 65 838,22 €
- Latest accounts
- 30/09/2025
- Average workforce
- 3,2 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62030Computer facilities management activities62200Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities
Joint committees (2)
- 200
- 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2025 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 1,3 M € | – | – | – | – | ||||
| EBITDA | 57,9 k € | -50.2% | 116,4 k € | +110% | 55,3 k € | -39.9% | 92,1 k € | -32.9% | 137,3 k € |
| Operating result | 32,4 k € | -69.0% | 104,3 k € | +111% | 49,4 k € | -41.7% | 84,7 k € | -30.5% | 121,8 k € |
| Net result | 18,8 k € | -74.1% | 72,5 k € | +52.5% | 47,5 k € | -14.7% | 55,7 k € | -46.6% | 104,3 k € |
| Balance sheet | |||||||||
| Equity | 288,7 k € | -38.6% | 469,9 k € | +18.2% | 397,5 k € | +0.6% | 394,9 k € | -8.5% | 431,6 k € |
| Total assets | 536,3 k € | -7.9% | 582,2 k € | -6.6% | 623,7 k € | +30.7% | 477,3 k € | -11.2% | 537,5 k € |
| Cash | 266,4 k € | +58.8% | 167,7 k € | -43.3% | 295,9 k € | -8.4% | 323 k € | -26.1% | 437,3 k € |
| Debts | 229 k € | +111% | 108,5 k € | -52.0% | 226,2 k € | +175% | 82,4 k € | -22.0% | 105,6 k € |
| Other | |||||||||
| Workforce | 3,2 ETP | +14.3% | 2,8 ETP | +55.6% | 1,8 ETP | -10.0% | 2,0 ETP | -4.8% | 2,1 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20253 active · 14 ended
Active mandates
Ended mandates
Other companies at this address
Kortrijksesteenweg 48 9830 Sint-Martens-Latem| Company | CBE no. |
|---|---|
17B● Active | 0799.715.213 |
3d Partners● Bankrupt | 0521.704.701 |
4TORRE● Active | 1001.537.371 |
Administratiekantoor Geniki● Active | 0800.572.573 |
Administratiekantoor Hydro● Active | 1036.400.755 |
AYA PROPERTIES FUND● Active | 0774.915.776 |
Brass Holding● Active | 1010.446.327 |
Calimero Fund 1● Active | 0788.602.476 |
Calinterior● Active | 0794.616.773 |
Casual Oats● Bankrupt | 0697.910.743 |
De Collega's● Active | 1032.973.487 |
DG● Active | 1033.591.121 |
Elev8!● Active | 1020.958.949 |
ETHOS OCEAN● Active | 1003.533.492 |
Fidu Group● Active | 1031.859.373 |
FLORENTINE● Active | 1033.091.075 |
Geniki● Active | 0800.715.895 |
GROEP MYLECKE● Active | 0672.499.416 |
Harvest● Active | 0758.912.360 |
Harvest Hospitality● Active | 1003.861.809 |
Financials
Full financial information
Source · NBB| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/09/2025 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 21 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/01/2026 | 05/06/2024 | 11/07/2023 | 22/07/2022 | 29/07/2021 | 29/07/2020 |
| General meeting | 30/12/2025 | 06/05/2024 | 20/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/09/2025 | 30/12/2025 | 05/01/2026 | Dutch | |
| Abridged model | 31/12/2023 | 06/05/2024 | 05/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 20/06/2023 | 11/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 22/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 29/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 29/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 20/06/2019 | 17/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 20/06/2018 | 21/08/2018 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20253 active · 14 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office18/09/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - BOEKJAAR
- Mandates16/05/2024ONTSLAGEN - BENOEMINGEN
- Mandates17/10/2022ONTSLAGEN - BENOEMINGEN - DIVERSEN
- Capital / shares08/09/2021KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates30/06/2021WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
- Registered office10/09/2019MAATSCHAPPELIJKE ZETEL
- Capital / shares27/07/2017KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates02/10/2015ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202518,8 k €↓
- 2025Name changeHorsum Digital
- 2023Annual accounts 202372,5 k €↑
- 2022Annual accounts 202247,5 k €↓
- 2021Annual accounts 202155,7 k €↓
- 2021Name changeDigital BallistiX
- 2020Annual accounts 2020104,3 k €↓
- 2019Annual accounts 2019123,9 k €↑
- 2018Annual accounts 201830,8 k €↓
- 2017Annual accounts 201748,6 k €
- 22/11/2014IncorporationPrivate limited company