ACTIVE

Etablissements LARUELLE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-2,3 k €-110,4 %over 1 year
Gross margin86,3 k €-27,9 %over 1 year
Equity138,2 k €-1,7 %over 1 year

Identity

Source · BCE/KBO

Etablissements LARUELLE is a Private limited company incorporated in 2014. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Hannut.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0507.674.046
Incorporation
23/12/2014
Legal form
Private limited company
Registered office
Rue du Grand-Marais 5
4280 Hannut · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
Solid equityGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin86,3 k €119,6 k €173,3 k €99,1 k €100,5 k €
EBITDA-685 €53,5 k €61,3 k €29,8 k €19 k €
Operating result-7 k €34,2 k €41,5 k €13,2 k €3,6 k €
Net result-2,3 k €22,6 k €29,9 k €8,5 k €1,9 k €
Balance sheet
Equity138,2 k €140,5 k €117,9 k €88 k €79,4 k €
Total assets365,5 k €395,8 k €524,1 k €397,2 k €390,9 k €
Cash97,1 k €99,5 k €168,6 k €106,4 k €93,2 k €
Debts227,3 k €255,2 k €378,4 k €309,2 k €311,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Philippe LARUELLE

Director · since 19 décembre 2014

Active

Ended mandates

Philippe LARUELLE

Manager · since 19 décembre 2014

Ended
Philippea LARUELLE

Manager · since 19 décembre 2014

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202628/07/202508/08/202430/08/202326/08/202226/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202624/07/2026FrenchPDF
Micro model31/12/202427/06/202528/07/2025FrenchPDF
Micro model31/12/202328/06/202408/08/2024FrenchPDF
Micro model31/12/202230/06/202330/08/2023FrenchPDF
Micro model31/12/202124/06/202226/08/2022FrenchPDF
Micro model31/12/202025/06/202126/08/2021FrenchPDF
Abridged model31/12/201926/06/202011/09/2020FrenchPDF
Abridged model31/12/201828/06/201926/08/2019FrenchPDF
Abridged model31/12/201729/06/201830/07/2018FrenchPDF
Abridged model31/12/201630/06/201725/08/2017FrenchPDF
Abridged model31/12/201524/06/201622/08/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Philippe LARUELLE

Director · since 19 décembre 2014

Active

Ended mandates

Philippe LARUELLE

Manager · since 19 décembre 2014

Ended
Philippea LARUELLE

Manager · since 19 décembre 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/08/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other01/09/2015
    DIVERS
    PDF
  • Other06/01/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2,3 k €↓
  2. 2024
    Annual accounts 202422,6 k €↓
  3. 2023
    Annual accounts 202329,9 k €↑
  4. 2022
    Annual accounts 20228,5 k €↑
  5. 2021
    Annual accounts 20211,9 k €↓
  6. 2020
    Annual accounts 202024,8 k €↑
  7. 2019
    Annual accounts 201914,5 k €↑
  8. 2018
    Annual accounts 2018-4,1 k €↓
  9. 2017
    Annual accounts 2017707 €↓
  10. 2016
    Annual accounts 201621 k €↑
  11. 2015
    Annual accounts 20151,9 k €
  12. 23/12/2014
    IncorporationPrivate limited company