ACTIVE

David Lloyd Leisure Ter Elst

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result462,2 k €+31,4 %over 1 year
Revenue5 M €+6,6 %over 1 year
Equity11,6 M €+4,2 %over 1 year
Workforce32,4 ETP+6,6 %over 1 year

Identity

Source · BCE/KBO

David Lloyd Leisure Ter Elst is a Private limited company governed by public law incorporated in 2014. Its main activity is: Operation of sports facilities. Its registered office is in Edegem. It employs on average 32,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0507.778.964
Incorporation
29/12/2014
Legal form
Private limited company governed by public law
Registered office
Kattenbroek 3
2650 Edegem · FlandreSee on map
Contributed capital
8 975 781,33 €
Latest accounts
31/12/2025
Average workforce
32,4 ETP
Joint committees (2)
  • 302
  • 314
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 11 filings

Trend over 10 financial years

20252024202320222021
Income statement
Revenue5 M €4,7 M €4,3 M €3,6 M €2,2 M €
EBITDA693,9 k €678,9 k €654,4 k €686,6 k €480,4 k €
Operating result362,9 k €333,4 k €317,2 k €331 k €76 k €
Net result462,2 k €351,7 k €289,2 k €371,8 k €103,4 k €
Balance sheet
Equity11,6 M €11,1 M €10,8 M €10,5 M €10,1 M €
Total assets12,7 M €12 M €12,4 M €12 M €11,4 M €
Cash130,7 k €150,6 k €116,3 k €156,1 k €144,9 k €
Debts995 k €802,7 k €1,5 M €1,4 M €1,2 M €
Other
Workforce32,4 ETP30,4 ETP28,0 ETP26,0 ETP26,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 12 ended

Active mandates

Patrick Burrows

Director · since 04 décembre 2017

Active
SPORT LEISURE & EVENT CONSULTANCY

Director · since 04 mars 2015 · until 13 septembre 2025 · 0560.813.715

Represented by Stéphane Rutté

Active

Ended mandates

Patrick Burrows

Manager · since 04 décembre 2017

Ended
Donald Glenn EARLAM

Director · since 06 avril 2016 · until 31 mai 2023

Ended
Donald Glenn EARLAM

Director · since 06 avril 2016

Ended
Donald Glenn EARLAM

Manager · since 06 avril 2016

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202603/07/202522/08/202405/09/202316/08/202228/07/2021
General meeting29/06/202627/06/202501/08/202404/09/202329/07/202222/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/06/202601/07/2026DutchPDF
Full model31/12/202427/06/202503/07/2025DutchPDF
Full model31/12/202301/08/202422/08/2024DutchPDF
Full model31/12/202204/09/202305/09/2023DutchPDF
Full model31/12/202129/07/202216/08/2022DutchPDF
Full model31/12/202022/07/202128/07/2021DutchPDF
Full model31/12/201913/11/202001/12/2020DutchPDF
Full model31/12/201817/06/201926/06/2019DutchPDF
Full model31/12/201730/06/201812/07/2018DutchPDF
Full model31/12/201619/07/201729/07/2017DutchPDF
Full model31/12/201526/08/201622/09/2016DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 12 ended

Active mandates

Patrick Burrows

Director · since 04 décembre 2017

Active
SPORT LEISURE & EVENT CONSULTANCY

Director · since 04 mars 2015 · until 13 septembre 2025 · 0560.813.715

Represented by Stéphane Rutté

Active

Ended mandates

Patrick Burrows

Manager · since 04 décembre 2017

Ended
Donald Glenn EARLAM

Director · since 06 avril 2016 · until 31 mai 2023

Ended
Donald Glenn EARLAM

Director · since 06 avril 2016

Ended
Donald Glenn EARLAM

Manager · since 06 avril 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates14/11/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/03/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025462,2 k €↑
  2. 2024
    Annual accounts 2024351,7 k €↑
  3. 2023
    Annual accounts 2023289,2 k €↓
  4. 2022
    Annual accounts 2022371,8 k €↑
  5. 2021
    Annual accounts 2021103,4 k €↑
  6. 2020
    Annual accounts 202075,8 k €↓
  7. 2019
    Annual accounts 2019335 k €↑
  8. 2018
    Annual accounts 2018170,4 k €↑
  9. 2017
    Annual accounts 2017155,1 k €↑
  10. 2016
    Annual accounts 2016149,1 k €
  11. 29/12/2014
    IncorporationPrivate limited company governed by public law