ACTIVE

Au Panier de Victor

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
159 k €
+102.8% YoY
Gross margin
310,4 k €
+25.6% YoY
Equity
932,3 k €
+20.6% YoY
Workforce
1,1 ETP
-42.1% YoY

What does Au Panier de Victor do?

Au Panier de Victor is a Private limited company incorporated in 2015. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Neufchâteau. It employs on average 1,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0507.883.288
Incorporation
05/01/2015
Legal form
Private limited company
Registered office
Place de la Gare,LGL 6
6840 Neufchâteau · WallonieSee on map
Contributed capital
60 000,00 €
Latest accounts
31/12/2025
Average workforce
1,1 ETP
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47112Retail sale in non-specialised stores with food, beverages or tobacco predominating64200Activities of holding companies64210Activities of holding companies
Joint committees (2)
  • 201
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin310,4 k €247,2 k €199,9 k €106,8 k €71,4 k €70,1 k €147,2 k €162,4 k €146,1 k €148,4 k €117,5 k €
EBITDA234,9 k €144,1 k €176,8 k €100,7 k €70,5 k €29,7 k €110,2 k €133,2 k €146,1 k €148,4 k €117,5 k €
Operating result208,3 k €124,8 k €148,9 k €84,9 k €55,2 k €15,6 k €97,6 k €133,2 k €146,1 k €148,4 k €116 k €
Net result159 k €78,4 k €129,7 k €57,8 k €34,8 k €6,5 k €69,1 k €85,4 k €101,3 k €122,7 k €61,9 k €
Balance sheet
Equity932,3 k €773,3 k €694,9 k €565,2 k €507,4 k €472,6 k €466,1 k €397 k €311,7 k €210,3 k €121,9 k €
Total assets2 M €1,7 M €1,6 M €1,1 M €1,1 M €1,1 M €1,1 M €1 M €1 M €948,7 k €943,6 k €
Cash7,8 k €17 k €18,1 k €15,3 k €26,5 k €14,7 k €19,3 k €23,4 k €19,2 k €27,2 k €18,1 k €
Debts1 M €894,1 k €891,6 k €535,5 k €627,9 k €658,4 k €634,3 k €633,4 k €714,5 k €738,4 k €821,7 k €
Other
Workforce1,1 ETP1,9 ETP0,5 ETP––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marie-Hélène Poncin

Director · since 10 octobre 2025

Active

Ended mandates

Marie Hélène Poncin

Manager

Ended
Marie-Hélène PONCIN

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
Buzette● Active
0739.503.155
CD MENUISERIE● Active
0871.252.416
ELISAYE● Active
0749.905.416
Les 3 T● Active
0670.641.073
M & CB● Active
0871.060.097
MHP● Active
0846.784.066
Shopping de la Chaussée● Active
0446.788.334
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/06/202618/07/202504/10/202426/07/202325/08/202228/05/2021
General meeting01/05/202602/05/202503/10/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/05/202605/06/2026FrenchPDF
Abridged model31/12/202402/05/202518/07/2025FrenchPDF
Abridged modelCorrection31/12/202303/10/202404/10/2024FrenchPDF
Abridged model31/12/202303/05/202413/06/2024FrenchPDF
Micro model31/12/202205/05/202326/07/2023FrenchPDF
Micro model31/12/202106/05/202225/08/2022FrenchPDF
Micro model31/12/202007/05/202128/05/2021FrenchPDF
Micro model31/12/201901/05/202028/05/2020FrenchPDF
Micro model31/12/201803/05/201928/08/2019FrenchPDF
Micro model31/12/201704/05/201827/08/2018FrenchPDF
Abridged model31/12/201605/05/201723/08/2017FrenchPDF
Abridged model31/12/201507/05/201601/07/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marie-Hélène Poncin

Director · since 10 octobre 2025

Active

Ended mandates

Marie Hélène Poncin

Manager

Ended
Marie-Hélène PONCIN

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other10/07/2026
    DIVERS
    PDF
  • Mandates13/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/10/2022
    SIEGE SOCIAL
    PDF
  • Other15/01/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025159 k €↑
  2. 2024
    Annual accounts 202478,4 k €↓
  3. 2023
    Annual accounts 2023129,7 k €↑
  4. 2022
    Annual accounts 202257,8 k €↑
  5. 2021
    Annual accounts 202134,8 k €↑
  6. 2020
    Annual accounts 20206,5 k €↓
  7. 2019
    Annual accounts 201969,1 k €↓
  8. 2018
    Annual accounts 201885,4 k €↓
  9. 2017
    Annual accounts 2017101,3 k €↓
  10. 2016
    Annual accounts 2016122,7 k €↑
  11. 2015
    Annual accounts 201561,9 k €
  12. 05/01/2015
    IncorporationPrivate limited company