ACTIVE

ELISAYE

Financial year 2025 · Closed on 31/12/2025

Net result
6 k €
+436,9 %over 1 year
Gross margin
179,7 k €
+40,5 %over 1 year
Equity
-48 k €
+11,1 %over 1 year
Workforce
4,2 ETP

Identity

Source · BCE/KBO

ELISAYE is a Private limited company incorporated in 2020. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Neufchâteau. It employs on average 4,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0749.905.416
Incorporation
07/07/2020
Legal form
Private limited company
Registered office
Place de la Gare,LGL 6
6840 Neufchâteau · WallonieSee on map
Contributed capital
23 600,00 €
Latest accounts
31/12/2025
Average workforce
4,2 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin179,7 k €127,9 k €148 k €124,6 k €77,6 k €
EBITDA20,6 k €13,4 k €17,7 k €20,3 k €-24,7 k €
Operating result7,5 k €-774,4 €4,1 k €6,2 k €-37,2 k €
Net result6 k €-1,8 k €982,3 €2,1 k €-42,2 k €
Balance sheet
Equity-48 k €-54,1 k €-52,3 k €-53,3 k €-55,4 k €
Total assets178,9 k €159 k €192,6 k €176,3 k €179,8 k €
Cash52,1 k €37 k €46,3 k €20,5 k €32,4 k €
Debts227 k €213 k €244,9 k €229,5 k €235,2 k €
Other
Workforce4,2 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Au Panier de Victor

Mandate · 0507.883.288

Represented by Marie-Hélène Poncin

Active

Ended mandates

Marie-Hélène PONCIN

Mandate

Ended

Other companies at this address

Place de la Gare,LGL 6 6840 Neufchâteau
CompanyCBE no.
0507.883.288
Buzette● Active
0739.503.155
CD MENUISERIE● Active
0871.252.416
Les 3 T● Active
0670.641.073
M & CB● Active
0871.060.097
MHP● Active
0846.784.066
0446.788.334

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202107/07/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months6 months
Filing date12/06/202625/07/202513/06/202404/07/202325/08/202228/05/2021
General meeting11/05/202612/05/202513/05/202408/05/202309/05/202210/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/05/202612/06/2026FrenchPDF
Micro model31/12/202412/05/202525/07/2025FrenchPDF
Micro model31/12/202313/05/202413/06/2024FrenchPDF
Micro model31/12/202208/05/202304/07/2023FrenchPDF
Micro model31/12/202109/05/202225/08/2022FrenchPDF
Abridged model31/12/202010/05/202128/05/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Au Panier de Victor

Mandate · 0507.883.288

Represented by Marie-Hélène Poncin

Active

Ended mandates

Marie-Hélène PONCIN

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office20/07/2020
    SIEGE SOCIAL - DIVERS
    PDF
  • Other09/07/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256 k €↑
  2. 2024
    Annual accounts 2024-1,8 k €↓
  3. 2023
    Annual accounts 2023982,3 €↓
  4. 2022
    Annual accounts 20222,1 k €↑
  5. 2021
    Annual accounts 2021-42,2 k €↓
  6. 2020
    Annual accounts 2020-36,7 k €
  7. 07/07/2020
    IncorporationPrivate limited company