ACTIVE

ESB-GROUP

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
273,7 k €
-21.0% YoY
Gross margin
652 k €
-4.6% YoY
Equity
1,7 M €
+35.7% YoY
Workforce
3,4 ETP
+13.3% YoY

What does ESB-GROUP do?

ESB-GROUP is a Private limited company incorporated in 2012. Its main activity is: Activities of holding companies. Its registered office is in Zemst. It employs on average 3,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0508.671.364
Incorporation
17/12/2012
Legal form
Private limited company
Registered office
Zemstsesteenweg 1
1981 Zemst · FlandreSee on map
Contributed capital
118 250,00 €
Latest accounts
31/12/2025
Average workforce
3,4 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities46150Agents involved in the sale of furniture, household goods, hardware and ironmongery46150Agents involved in the sale of furniture, household goods, hardware and ironmongery+4
Joint committees (3)
  • 100
  • 101
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin652 k €683,7 k €447 k €360,9 k €209,5 k €382,5 k €382,5 k €176,1 k €175,8 k €28,9 k €38,5 k €66,3 k €14,6 k €
EBITDA277,8 k €479,8 k €268,4 k €205,3 k €55,7 k €182,9 k €246,8 k €117,9 k €123,5 k €20,8 k €37 k €65,2 k €13,8 k €
Operating result256,6 k €458,4 k €250,2 k €191,7 k €39,9 k €172,4 k €235,4 k €100,5 k €104,2 k €8,2 k €26,8 k €65,2 k €13,8 k €
Net result273,7 k €346,5 k €315,1 k €190,7 k €158,1 k €196,3 k €214,1 k €78,5 k €84,3 k €158,4 €14,4 k €43,4 k €6,6 k €
Balance sheet
Equity1,7 M €1,3 M €1 M €811,3 k €680,7 k €562,5 k €406,3 k €252,2 k €198,7 k €172,1 k €171,9 k €157,5 k €114,1 k €
Total assets2,7 M €2,3 M €2 M €1,7 M €1,6 M €1,5 M €909,5 k €794,1 k €668,4 k €407,9 k €413,1 k €339,8 k €277,3 k €
Cash451,3 k €293,8 k €435,9 k €246,9 k €227,7 k €142,1 k €114,5 k €161,1 k €73,5 k €10,2 k €2,2 k €7,4 k €1,2 k €
Debts971,7 k €1,1 M €983,9 k €921 k €899,9 k €938,3 k €501,9 k €541,9 k €469,6 k €235,8 k €241 k €182,3 k €162,2 k €
Other
Workforce3,4 ETP3,0 ETP3,1 ETP2,9 ETP3,3 ETP4,0 ETP2,4 ETP0,8 ETP0,8 ETP0,1 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 14 ended

Active mandates

DACA Invest

Manager · 0876.649.970

Represented by Danny Schroeven

Active
Danny SCHROEVEN

Manager

Active
Guy SMITS

Manager

Active
SMTP

Manager · 0466.834.571

Represented by Guy SMITS

Active

Ended mandates

DACA Invest

Manager · since 01 juillet 2015 · 0876.649.970

Represented by Danny SCHROEVEN

Ended
DACA Invest

Manager · since 01 juillet 2015 · 0876.649.970

Represented by Danny SCHROEVEN

Ended
EXCLUSIVE

Manager · since 01 janvier 2013 · until 30 juin 2015 · 0469.305.893

Represented by Danny SCHROEVEN

Ended
EXCLUSIVE

Manager · since 01 janvier 2013 · 0469.305.893

Represented by Daniel SCHROEVEN

Ended
At this address

Other companies at this address

CompanyCBE no.
Academy 314● Active
0693.918.303
ACADEMY 314● Active
0833.619.582
BOXTOBOX HAIRDRESSING● Active
0453.956.634
Eau Contrhair● Active
1000.842.535
GWHB● Active
0525.797.705
S1● Active
0734.716.305
S2● Active
0734.716.008
S3● Active
0754.790.949
S4● Active
0754.790.553
SEB Holding● Active
0733.876.561
STC5● Active
0777.662.856
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202626/03/202523/05/202413/07/202330/06/202208/07/2021
General meeting21/05/202620/03/202525/03/202427/06/202328/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/05/202630/06/2026DutchPDF
Abridged model31/12/202420/03/202526/03/2025DutchPDF
Abridged model31/12/202325/03/202423/05/2024DutchPDF
Abridged model31/12/202227/06/202313/07/2023DutchPDF
Abridged model31/12/202128/06/202230/06/2022DutchPDF
Abridged model31/12/202029/06/202108/07/2021FrenchPDF
Abridged model31/12/201930/06/202008/07/2020DutchPDF
Abridged model31/12/201825/06/201927/06/2019DutchPDF
Abridged model31/12/201726/06/201828/06/2018DutchPDF
Abridged model31/12/201627/06/201729/06/2017FrenchPDF
Abridged model31/12/201528/06/201629/08/2016DutchPDF
Abridged model31/12/201413/05/201508/06/2015DutchPDF
Abridged model31/12/201324/06/201407/08/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 14 ended

Active mandates

DACA Invest

Manager · 0876.649.970

Represented by Danny Schroeven

Active
Danny SCHROEVEN

Manager

Active
Guy SMITS

Manager

Active
SMTP

Manager · 0466.834.571

Represented by Guy SMITS

Active

Ended mandates

DACA Invest

Manager · since 01 juillet 2015 · 0876.649.970

Represented by Danny SCHROEVEN

Ended
DACA Invest

Manager · since 01 juillet 2015 · 0876.649.970

Represented by Danny SCHROEVEN

Ended
EXCLUSIVE

Manager · since 01 janvier 2013 · until 30 juin 2015 · 0469.305.893

Represented by Danny SCHROEVEN

Ended
EXCLUSIVE

Manager · since 01 janvier 2013 · 0469.305.893

Represented by Daniel SCHROEVEN

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/04/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office23/09/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates03/08/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/07/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/12/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/04/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other04/01/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025273,7 k €↓
  2. 2024
    Annual accounts 2024346,5 k €↑
  3. 2023
    Annual accounts 2023315,1 k €↑
  4. 2022
    Annual accounts 2022190,7 k €↑
  5. 2021
    Annual accounts 2021158,1 k €↓
  6. 2020
    Annual accounts 2020196,3 k €↓
  7. 2019
    Annual accounts 2019214,1 k €↑
  8. 2018
    Annual accounts 201878,5 k €↓
  9. 2017
    Annual accounts 201784,3 k €↑
  10. 2016
    Annual accounts 2016158,4 €↓
  11. 2015
    Annual accounts 201514,4 k €↓
  12. 2014
    Annual accounts 201443,4 k €↑
  13. 2013
    Annual accounts 20136,6 k €
  14. 17/12/2012
    IncorporationPrivate limited company