ACTIVE

ESB-GROUP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result273,7 k €-21,0 %over 1 year

Gross margin652 k €-4,6 %over 1 year

Equity1,7 M €+35,7 %over 1 year

Workforce3,4 ETP+13,3 %over 1 year

Identity

Source · BCE/KBO

ESB-GROUP is a Private limited company incorporated in 2012. Its main activity is: Activities of holding companies. Its registered office is in Zemst. It employs on average 3,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0508.671.364
Incorporation: 17/12/2012
Legal form: Private limited company
Registered office: Zemstsesteenweg 1
1981 Zemst · FlandreSee on map
Contributed capital: 118 250,00 €
Latest accounts: 31/12/2025
Average workforce: 3,4 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities 46150Agents involved in the sale of furniture, household goods, hardware and ironmongery 46150Agents involved in the sale of furniture, household goods, hardware and ironmongery+4

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	652 k €	-4.6%	683,7 k €	+52.9%	447 k €	+23.9%	360,9 k €	+72.2%	209,5 k €
EBITDA	277,8 k €	-42.1%	479,8 k €	+78.7%	268,4 k €	+30.7%	205,3 k €	+269%	55,7 k €
Operating result	256,6 k €	-44.0%	458,4 k €	+83.2%	250,2 k €	+30.5%	191,7 k €	+381%	39,9 k €
Net result	273,7 k €	-21.0%	346,5 k €	+10.0%	315,1 k €	+65.3%	190,7 k €	+20.6%	158,1 k €
Balance sheet
Equity	1,7 M €	+35.7%	1,3 M €	+22.1%	1 M €	+26.5%	811,3 k €	+19.2%	680,7 k €
Total assets	2,7 M €	+14.8%	2,3 M €	+15.7%	2 M €	+16.0%	1,7 M €	+9.6%	1,6 M €
Cash	451,3 k €	+53.6%	293,8 k €	-32.6%	435,9 k €	+76.6%	246,9 k €	+8.4%	227,7 k €
Debts	971,7 k €	-9.5%	1,1 M €	+9.1%	983,9 k €	+6.8%	921 k €	+2.4%	899,9 k €
Other
Workforce	3,4 ETP	+13.3%	3,0 ETP	-3.2%	3,1 ETP	+6.9%	2,9 ETP	-12.1%	3,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DACA Invest0876.649.970Represented by Danny SCHROEVEN	Managersince 01/07/2015
SMTP0466.834.571Represented by Guy Smits	Managersince 17/12/2012
Danny SCHROEVEN	Managersince 17/12/2012
Guy SMITS	Managersince 17/12/2012

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
EXCLUSIVE0469.305.893Represented by Danny SCHROEVEN	Manager01/01/2013 → 30/06/2015
Daniel Schroeven	Manager2013 accounts

Other companies at this address

Zemstsesteenweg 1 1981 Zemst

Company	CBE no.
Academy 314● Active	0693.918.303
ACADEMY 314● Active	0833.619.582
BOXTOBOX HAIRDRESSING● Active	0453.956.634
Eau Contrhair● Active	1000.842.535
GWHB● Active	0525.797.705
S1● Active	0734.716.305
S2● Active	0734.716.008
S3● Active	0754.790.949
S4● Active	0754.790.553
SEB Holding● Active	0733.876.561
STC5● Active	0777.662.856

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	26/03/2025	23/05/2024	13/07/2023	30/06/2022	08/07/2021
General meeting	21/05/2026	20/03/2025	25/03/2024	27/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/05/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	20/03/2025	26/03/2025	Dutch	PDF
Abridged model	31/12/2023	25/03/2024	23/05/2024	Dutch	PDF
Abridged model	31/12/2022	27/06/2023	13/07/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	29/06/2021	08/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	08/07/2020	Dutch	PDF
Abridged model	31/12/2018	25/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	26/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	27/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	13/05/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	24/06/2014	07/08/2014	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DACA Invest0876.649.970Represented by Danny SCHROEVEN	Managersince 01/07/2015
SMTP0466.834.571Represented by Guy Smits	Managersince 17/12/2012
Danny SCHROEVEN	Managersince 17/12/2012
Guy SMITS	Managersince 17/12/2012

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
EXCLUSIVE0469.305.893Represented by Danny SCHROEVEN	Manager01/01/2013 → 30/06/2015
Daniel Schroeven	Manager2013 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/09/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/08/2016
Ontslag en benoeming van zaakvoerders É
PDF
Other13/07/2015
Hernieuwing van een mandaat
PDF
Mandates13/12/2013
Benoeming bijkomende zaakvoerder
PDF
Mandates25/04/2013
Benoeming bijkomende zaakvoerders |
PDF
Other04/01/2013
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

SMTP

DACA Invest

Danny SCHROEVEN

Guy SMITS

EXCLUSIVE

Daniel Schroeven

201220132014201520162017201820192020202120222023202420252026

ESB-GROUP

Zemstsesteenweg 1, 1981 Hofstade (Brabant Flamand)

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Zemstsesteenweg 1, 1981 Hofstade (Brabant Flamand)Current	accounts 2021 → 2025	Accounts 2025 · 2026-00237741

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ESB-GROUPCurrent	accounts 2013 → 2025	Accounts 2025 · 2026-00237741

Events

2025
Annual accounts 2025273,7 k €↓
2024
Annual accounts 2024346,5 k €↑
2023
Annual accounts 2023315,1 k €↑
2022
Annual accounts 2022190,7 k €↑
2021
Annual accounts 2021158,1 k €↓
2020
Annual accounts 2020196,3 k €↓
2019
Annual accounts 2019214,1 k €↑
2018
Annual accounts 201878,5 k €↓
2017
Annual accounts 201784,3 k €↑
2016
Annual accounts 2016158,4 €↓
2015
Annual accounts 201514,4 k €↓
2014
Annual accounts 201443,4 k €↑
2013
Annual accounts 20136,6 k €
17/12/2012
IncorporationPrivate limited company

ESB-GROUP

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events